[SBAGAN] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 151.28%
YoY- 361.58%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 21,081 12,072 32,080 23,225 17,780 9,173 35,775 -29.64%
PBT 14,518 1,572 15,652 11,013 4,572 -8,175 -19,740 -
Tax -158 -80 420 23 -180 -209 -208 -16.70%
NP 14,360 1,492 16,072 11,036 4,392 -8,384 -19,948 -
-
NP to SH 14,360 1,492 16,072 11,036 4,392 -8,384 -19,948 -
-
Tax Rate 1.09% 5.09% -2.68% -0.21% 3.94% - - -
Total Cost 6,721 10,580 16,008 12,189 13,388 17,557 55,723 -75.49%
-
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,827 4.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 654,136 649,602 647,769 616,484 611,639 618,137 614,827 4.20%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 68.12% 12.36% 50.10% 47.52% 24.70% -91.40% -55.76% -
ROE 2.20% 0.23% 2.48% 1.79% 0.72% -1.36% -3.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 31.85 18.24 48.47 35.07 26.83 13.83 53.93 -29.54%
EPS 21.70 2.25 24.26 16.65 6.62 -12.64 -30.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.8839 9.8154 9.7877 9.3088 9.2284 9.3187 9.2682 4.36%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.65 12.97 34.46 24.95 19.10 9.85 38.43 -29.63%
EPS 15.43 1.60 17.27 11.86 4.72 -9.01 -21.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0274 6.9787 6.959 6.6229 6.5708 6.6406 6.6051 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.25 3.30 3.25 3.31 3.37 3.25 3.37 -
P/RPS 10.20 18.09 6.70 9.44 12.56 23.50 6.25 38.49%
P/EPS 14.98 146.38 13.38 19.86 50.86 -25.71 -11.21 -
EY 6.68 0.68 7.47 5.03 1.97 -3.89 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.36 0.37 0.35 0.36 -5.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 4.53 3.27 3.36 3.23 3.35 3.36 3.20 -
P/RPS 14.22 17.93 6.93 9.21 12.49 24.30 5.93 78.87%
P/EPS 20.88 145.05 13.84 19.38 50.55 -26.58 -10.64 -
EY 4.79 0.69 7.23 5.16 1.98 -3.76 -9.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.34 0.35 0.36 0.36 0.35 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment