[BSTEAD] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.48%
YoY- -348.6%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 906,196 1,024,251 842,733 833,556 845,832 890,345 804,922 8.22%
PBT 159,552 -14,577 -37,854 -41,666 -39,628 85,527 77,612 61.74%
Tax -104,108 14,577 37,854 41,666 39,628 -80,529 -30,193 128.40%
NP 55,444 0 0 0 0 4,998 47,418 10.99%
-
NP to SH 55,444 -111,575 -114,361 -107,620 -117,588 4,998 47,418 10.99%
-
Tax Rate 65.25% - - - - 94.16% 38.90% -
Total Cost 850,752 1,024,251 842,733 833,556 845,832 885,347 757,504 8.05%
-
Net Worth 1,372,457 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 -7.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 10,229 - - - 20,253 - -
Div Payout % - 0.00% - - - 405.24% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,372,457 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 -7.27%
NOSH 272,854 272,799 273,156 272,126 272,194 270,050 273,468 -0.14%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.12% 0.00% 0.00% 0.00% 0.00% 0.56% 5.89% -
ROE 4.04% -8.23% -8.05% -7.46% -8.00% 0.34% 3.09% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 332.12 375.46 308.52 306.31 310.75 329.70 294.34 8.39%
EPS 20.32 -40.90 -41.87 -39.46 -43.20 1.80 17.33 11.20%
DPS 0.00 3.75 0.00 0.00 0.00 7.50 0.00 -
NAPS 5.03 4.97 5.20 5.30 5.40 5.48 5.62 -7.13%
Adjusted Per Share Value based on latest NOSH - 272,044
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.71 50.53 41.58 41.12 41.73 43.92 39.71 8.23%
EPS 2.74 -5.50 -5.64 -5.31 -5.80 0.25 2.34 11.10%
DPS 0.00 0.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.6771 0.6689 0.7007 0.7115 0.7251 0.7301 0.7582 -7.27%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.62 1.84 1.54 1.79 1.83 2.17 2.66 -
P/RPS 0.49 0.49 0.50 0.58 0.59 0.66 0.90 -33.34%
P/EPS 7.97 -4.50 -3.68 -4.53 -4.24 117.25 15.34 -35.39%
EY 12.54 -22.23 -27.19 -22.09 -23.61 0.85 6.52 54.71%
DY 0.00 2.04 0.00 0.00 0.00 3.46 0.00 -
P/NAPS 0.32 0.37 0.30 0.34 0.34 0.40 0.47 -22.62%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/06/02 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 27/11/00 -
Price 1.92 1.96 1.70 1.81 1.98 2.11 2.63 -
P/RPS 0.58 0.52 0.55 0.59 0.64 0.64 0.89 -24.85%
P/EPS 9.45 -4.79 -4.06 -4.58 -4.58 114.01 15.17 -27.08%
EY 10.58 -20.87 -24.63 -21.85 -21.82 0.88 6.59 37.14%
DY 0.00 1.91 0.00 0.00 0.00 3.55 0.00 -
P/NAPS 0.38 0.39 0.33 0.34 0.37 0.39 0.47 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment