[BSTEAD] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -6.26%
YoY- -341.17%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 899,226 906,196 1,024,251 842,733 833,556 845,832 890,345 0.66%
PBT 147,348 159,552 -14,577 -37,854 -41,666 -39,628 85,527 43.85%
Tax -95,498 -104,108 14,577 37,854 41,666 39,628 -80,529 12.07%
NP 51,850 55,444 0 0 0 0 4,998 377.70%
-
NP to SH 51,850 55,444 -111,575 -114,361 -107,620 -117,588 4,998 377.70%
-
Tax Rate 64.81% 65.25% - - - - 94.16% -
Total Cost 847,376 850,752 1,024,251 842,733 833,556 845,832 885,347 -2.88%
-
Net Worth 1,383,576 1,372,457 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 -4.39%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 20,467 - 10,229 - - - 20,253 0.70%
Div Payout % 39.47% - 0.00% - - - 405.24% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,383,576 1,372,457 1,355,813 1,420,411 1,442,272 1,469,849 1,479,874 -4.39%
NOSH 272,894 272,854 272,799 273,156 272,126 272,194 270,050 0.70%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.77% 6.12% 0.00% 0.00% 0.00% 0.00% 0.56% -
ROE 3.75% 4.04% -8.23% -8.05% -7.46% -8.00% 0.34% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 329.51 332.12 375.46 308.52 306.31 310.75 329.70 -0.03%
EPS 19.00 20.32 -40.90 -41.87 -39.46 -43.20 1.80 383.27%
DPS 7.50 0.00 3.75 0.00 0.00 0.00 7.50 0.00%
NAPS 5.07 5.03 4.97 5.20 5.30 5.40 5.48 -5.06%
Adjusted Per Share Value based on latest NOSH - 272,559
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.36 44.71 50.53 41.58 41.12 41.73 43.92 0.66%
EPS 2.56 2.74 -5.50 -5.64 -5.31 -5.80 0.25 373.56%
DPS 1.01 0.00 0.50 0.00 0.00 0.00 1.00 0.66%
NAPS 0.6826 0.6771 0.6689 0.7007 0.7115 0.7251 0.7301 -4.39%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.92 1.62 1.84 1.54 1.79 1.83 2.17 -
P/RPS 0.58 0.49 0.49 0.50 0.58 0.59 0.66 -8.27%
P/EPS 10.11 7.97 -4.50 -3.68 -4.53 -4.24 117.25 -80.56%
EY 9.90 12.54 -22.23 -27.19 -22.09 -23.61 0.85 416.13%
DY 3.91 0.00 2.04 0.00 0.00 0.00 3.46 8.51%
P/NAPS 0.38 0.32 0.37 0.30 0.34 0.34 0.40 -3.37%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 24/06/02 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 -
Price 1.89 1.92 1.96 1.70 1.81 1.98 2.11 -
P/RPS 0.57 0.58 0.52 0.55 0.59 0.64 0.64 -7.45%
P/EPS 9.95 9.45 -4.79 -4.06 -4.58 -4.58 114.01 -80.41%
EY 10.05 10.58 -20.87 -24.63 -21.85 -21.82 0.88 409.40%
DY 3.97 0.00 1.91 0.00 0.00 0.00 3.55 7.76%
P/NAPS 0.37 0.38 0.39 0.33 0.34 0.37 0.39 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment