[L&G] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 48.13%
YoY- -19.88%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 57,426 47,628 44,202 37,894 28,684 24,040 30,214 53.37%
PBT 2,124 -5,776 13,878 20,557 13,054 6,368 30,950 -83.21%
Tax -3,712 -1,412 -3,665 -2,645 -962 -808 -1,268 104.50%
NP -1,588 -7,188 10,213 17,912 12,092 5,560 29,682 -
-
NP to SH -1,588 -7,188 10,213 17,912 12,092 5,560 29,682 -
-
Tax Rate 174.76% - 26.41% 12.87% 7.37% 12.69% 4.10% -
Total Cost 59,014 54,816 33,989 19,982 16,592 18,480 532 2202.06%
-
Net Worth 261,348 255,593 256,220 247,722 240,343 233,217 231,739 8.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 261,348 255,593 256,220 247,722 240,343 233,217 231,739 8.33%
NOSH 610,769 598,999 597,251 597,066 598,613 604,347 598,036 1.41%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -2.77% -15.09% 23.11% 47.27% 42.16% 23.13% 98.24% -
ROE -0.61% -2.81% 3.99% 7.23% 5.03% 2.38% 12.81% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.40 7.95 7.40 6.35 4.79 3.98 5.05 51.26%
EPS -0.26 -1.20 1.71 3.00 2.02 0.92 4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4279 0.4267 0.429 0.4149 0.4015 0.3859 0.3875 6.82%
Adjusted Per Share Value based on latest NOSH - 600,569
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.93 1.60 1.49 1.27 0.96 0.81 1.02 52.92%
EPS -0.05 -0.24 0.34 0.60 0.41 0.19 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.086 0.0862 0.0833 0.0808 0.0784 0.0779 8.37%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.28 0.43 0.46 0.47 0.47 0.40 0.48 -
P/RPS 2.98 5.41 6.22 7.41 9.81 10.06 9.50 -53.80%
P/EPS -107.69 -35.83 26.90 15.67 23.27 43.48 9.67 -
EY -0.93 -2.79 3.72 6.38 4.30 2.30 10.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.01 1.07 1.13 1.17 1.04 1.24 -34.96%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 25/08/10 25/05/10 -
Price 0.34 0.32 0.44 0.44 0.47 0.46 0.38 -
P/RPS 3.62 4.02 5.95 6.93 9.81 11.56 7.52 -38.55%
P/EPS -130.77 -26.67 25.73 14.67 23.27 50.00 7.66 -
EY -0.76 -3.75 3.89 6.82 4.30 2.00 13.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 1.03 1.06 1.17 1.19 0.98 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment