[L&G] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -0.01%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,788 42,650 46,417 55,218 47,584 342,062 210,489 -63.33%
PBT 123,200 69,752 72,501 72,740 59,900 127,172 68,406 48.08%
Tax -33,864 -18,194 -15,540 -17,032 -11,056 -35,580 -16,830 59.44%
NP 89,336 51,558 56,961 55,708 48,844 91,592 51,576 44.27%
-
NP to SH 95,720 35,526 48,609 41,114 41,120 95,002 53,424 47.57%
-
Tax Rate 27.49% 26.08% 21.43% 23.41% 18.46% 27.98% 24.60% -
Total Cost -42,548 -8,908 -10,544 -490 -1,260 250,470 158,913 -
-
Net Worth 745,543 646,711 706,160 687,395 706,367 693,050 639,133 10.82%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 22,124 - - - 217 - -
Div Payout % - 62.28% - - - 0.23% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 745,543 646,711 706,160 687,395 706,367 693,050 639,133 10.82%
NOSH 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 1,086,285 1,085,853 53.45%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 190.94% 120.89% 122.72% 100.89% 102.65% 26.78% 24.50% -
ROE 12.84% 5.49% 6.88% 5.98% 5.82% 13.71% 8.36% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.27 3.86 4.20 5.02 4.35 31.49 19.38 -76.09%
EPS 4.64 3.20 4.40 3.74 3.76 8.74 4.92 -3.83%
DPS 0.00 2.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 0.5886 -27.78%
Adjusted Per Share Value based on latest NOSH - 1,105,053
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.57 1.43 1.56 1.86 1.60 11.51 7.08 -63.39%
EPS 3.22 1.19 1.63 1.38 1.38 3.20 1.80 47.41%
DPS 0.00 0.74 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2508 0.2175 0.2375 0.2312 0.2376 0.2331 0.215 10.82%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.215 0.325 0.305 0.41 0.385 0.345 0.375 -
P/RPS 9.48 8.43 7.26 8.16 8.85 1.10 1.93 189.23%
P/EPS 4.63 10.12 6.93 10.96 10.24 3.94 7.62 -28.28%
EY 21.58 9.88 14.43 9.12 9.77 25.35 13.12 39.38%
DY 0.00 6.15 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.59 0.56 0.48 0.66 0.60 0.54 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 -
Price 0.22 0.23 0.325 0.335 0.42 0.34 0.35 -
P/RPS 9.70 5.97 7.74 6.67 9.65 1.08 1.81 206.55%
P/EPS 4.74 7.16 7.39 8.96 11.17 3.89 7.11 -23.70%
EY 21.09 13.96 13.54 11.16 8.95 25.72 14.06 31.06%
DY 0.00 8.70 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.61 0.39 0.51 0.54 0.65 0.53 0.59 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment