[GENTING] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -49.87%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,338,611 3,137,780 3,056,384 2,840,568 3,077,419 3,175,580 3,155,646 -0.05%
PBT -322,698 848,081 743,606 1,127,032 1,521,388 1,535,442 1,396,466 -
Tax 322,698 -444,444 -420,104 -575,100 -420,283 -434,221 -439,890 -
NP 0 403,637 323,502 551,932 1,101,105 1,101,221 956,576 -
-
NP to SH -245,491 403,637 323,502 551,932 1,101,105 1,101,221 956,576 -
-
Tax Rate - 52.41% 56.50% 51.03% 27.62% 28.28% 31.50% -
Total Cost 3,338,611 2,734,142 2,732,882 2,288,636 1,976,314 2,074,358 2,199,070 -0.42%
-
Net Worth 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 133,648 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0 -100.00%
NOSH 703,412 704,018 703,265 703,994 704,481 704,105 704,400 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 12.86% 10.58% 19.43% 35.78% 34.68% 30.31% -
ROE -4.57% 6.74% 5.53% 9.32% 19.01% 19.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 474.63 445.70 434.60 403.49 436.83 451.01 447.99 -0.05%
EPS -34.90 57.33 46.00 78.40 156.30 156.40 135.80 -
DPS 19.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 7.64 8.51 8.32 8.41 8.22 7.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 703,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.67 81.46 79.35 73.74 79.89 82.44 81.92 -0.05%
EPS -6.37 10.48 8.40 14.33 28.59 28.59 24.83 -
DPS 3.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3951 1.5553 1.519 1.537 1.5033 1.4459 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.88 1.94 2.80 3.16 0.00 0.00 0.00 -
P/RPS 0.40 0.44 0.64 0.78 0.00 0.00 0.00 -100.00%
P/EPS -5.39 3.38 6.09 4.03 0.00 0.00 0.00 -100.00%
EY -18.56 29.55 16.43 24.81 0.00 0.00 0.00 -100.00%
DY 10.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.23 0.34 0.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 2.06 1.83 2.30 2.98 3.36 0.00 0.00 -
P/RPS 0.43 0.41 0.53 0.74 0.77 0.00 0.00 -100.00%
P/EPS -5.90 3.19 5.00 3.80 2.15 0.00 0.00 -100.00%
EY -16.94 31.33 20.00 26.31 46.52 0.00 0.00 -100.00%
DY 9.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.22 0.28 0.35 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment