[MELEWAR] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 18.4%
YoY- -53.06%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 359,320 352,320 358,940 360,210 358,404 378,328 400,505 -6.99%
PBT 58,132 42,823 45,925 42,880 37,644 67,913 82,202 -20.67%
Tax -16,128 11,113 -9,226 -8,742 -8,812 -8,411 -12,616 17.84%
NP 42,004 53,936 36,698 34,138 28,832 59,502 69,586 -28.64%
-
NP to SH 42,004 53,936 36,698 34,138 28,832 59,502 69,586 -28.64%
-
Tax Rate 27.74% -25.95% 20.09% 20.39% 23.41% 12.38% 15.35% -
Total Cost 317,316 298,384 322,241 326,072 329,572 318,826 330,918 -2.76%
-
Net Worth 626,264 623,706 597,591 586,623 576,956 569,885 577,868 5.52%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 15,810 10,539 - - - - -
Div Payout % - 29.31% 28.72% - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 626,264 623,706 597,591 586,623 576,956 569,885 577,868 5.52%
NOSH 79,073 79,050 79,046 79,059 79,035 79,040 79,051 0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 11.69% 15.31% 10.22% 9.48% 8.04% 15.73% 17.37% -
ROE 6.71% 8.65% 6.14% 5.82% 5.00% 10.44% 12.04% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 454.41 445.69 454.09 455.62 453.47 478.65 506.64 -7.01%
EPS 53.12 68.23 46.43 43.18 36.48 75.28 88.03 -28.65%
DPS 0.00 20.00 13.33 0.00 0.00 0.00 0.00 -
NAPS 7.92 7.89 7.56 7.42 7.30 7.21 7.31 5.50%
Adjusted Per Share Value based on latest NOSH - 79,014
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 99.96 98.01 99.86 100.21 99.71 105.25 111.42 -6.99%
EPS 11.69 15.00 10.21 9.50 8.02 16.55 19.36 -28.62%
DPS 0.00 4.40 2.93 0.00 0.00 0.00 0.00 -
NAPS 1.7423 1.7351 1.6625 1.632 1.6051 1.5854 1.6076 5.52%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 6.30 5.15 4.56 4.56 4.14 5.10 5.45 -
P/RPS 1.39 1.16 1.00 1.00 0.91 1.07 1.08 18.37%
P/EPS 11.86 7.55 9.82 10.56 11.35 6.77 6.19 54.44%
EY 8.43 13.25 10.18 9.47 8.81 14.76 16.15 -35.24%
DY 0.00 3.88 2.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.65 0.60 0.61 0.57 0.71 0.75 4.40%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 06/06/02 28/03/02 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 -
Price 6.15 6.80 4.78 4.68 4.50 4.38 5.50 -
P/RPS 1.35 1.53 1.05 1.03 0.99 0.92 1.09 15.37%
P/EPS 11.58 9.97 10.30 10.84 12.34 5.82 6.25 51.02%
EY 8.64 10.03 9.71 9.23 8.11 17.19 16.00 -33.76%
DY 0.00 2.94 2.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 0.63 0.63 0.62 0.61 0.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment