[MELEWAR] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -4.32%
YoY- 14.35%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 360,210 358,404 378,328 400,505 407,196 402,868 366,594 -1.16%
PBT 42,880 37,644 67,913 82,202 85,944 79,012 72,296 -29.42%
Tax -8,742 -8,812 -8,411 -12,616 -13,216 -12,192 -10,045 -8.85%
NP 34,138 28,832 59,502 69,586 72,728 66,820 62,251 -33.02%
-
NP to SH 34,138 28,832 59,502 69,586 72,728 66,820 62,251 -33.02%
-
Tax Rate 20.39% 23.41% 12.38% 15.35% 15.38% 15.43% 13.89% -
Total Cost 326,072 329,572 318,826 330,918 334,468 336,048 304,343 4.70%
-
Net Worth 586,623 576,956 569,885 577,868 473,522 453,794 437,140 21.68%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 586,623 576,956 569,885 577,868 473,522 453,794 437,140 21.68%
NOSH 79,059 79,035 79,040 79,051 79,052 79,058 79,048 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 9.48% 8.04% 15.73% 17.37% 17.86% 16.59% 16.98% -
ROE 5.82% 5.00% 10.44% 12.04% 15.36% 14.72% 14.24% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 455.62 453.47 478.65 506.64 515.10 509.58 463.76 -1.17%
EPS 43.18 36.48 75.28 88.03 92.00 84.52 78.75 -33.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.30 7.21 7.31 5.99 5.74 5.53 21.67%
Adjusted Per Share Value based on latest NOSH - 79,050
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 100.06 99.56 105.09 111.25 113.11 111.91 101.83 -1.16%
EPS 9.48 8.01 16.53 19.33 20.20 18.56 17.29 -33.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6295 1.6027 1.583 1.6052 1.3153 1.2605 1.2143 21.68%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 4.56 4.14 5.10 5.45 5.95 6.00 5.65 -
P/RPS 1.00 0.91 1.07 1.08 1.16 1.18 1.22 -12.42%
P/EPS 10.56 11.35 6.77 6.19 6.47 7.10 7.17 29.47%
EY 9.47 8.81 14.76 16.15 15.46 14.09 13.94 -22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.71 0.75 0.99 1.05 1.02 -29.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 -
Price 4.68 4.50 4.38 5.50 6.30 5.90 6.05 -
P/RPS 1.03 0.99 0.92 1.09 1.22 1.16 1.30 -14.38%
P/EPS 10.84 12.34 5.82 6.25 6.85 6.98 7.68 25.85%
EY 9.23 8.11 17.19 16.00 14.60 14.33 13.02 -20.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.61 0.75 1.05 1.03 1.09 -30.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment