[MELEWAR] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -51.54%
YoY- -56.85%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 352,320 358,940 360,210 358,404 378,328 400,505 407,196 -9.17%
PBT 42,823 45,925 42,880 37,644 67,913 82,202 85,944 -37.06%
Tax 11,113 -9,226 -8,742 -8,812 -8,411 -12,616 -13,216 -
NP 53,936 36,698 34,138 28,832 59,502 69,586 72,728 -18.02%
-
NP to SH 53,936 36,698 34,138 28,832 59,502 69,586 72,728 -18.02%
-
Tax Rate -25.95% 20.09% 20.39% 23.41% 12.38% 15.35% 15.38% -
Total Cost 298,384 322,241 326,072 329,572 318,826 330,918 334,468 -7.30%
-
Net Worth 623,706 597,591 586,623 576,956 569,885 577,868 473,522 20.09%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 15,810 10,539 - - - - - -
Div Payout % 29.31% 28.72% - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 623,706 597,591 586,623 576,956 569,885 577,868 473,522 20.09%
NOSH 79,050 79,046 79,059 79,035 79,040 79,051 79,052 -0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.31% 10.22% 9.48% 8.04% 15.73% 17.37% 17.86% -
ROE 8.65% 6.14% 5.82% 5.00% 10.44% 12.04% 15.36% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 445.69 454.09 455.62 453.47 478.65 506.64 515.10 -9.17%
EPS 68.23 46.43 43.18 36.48 75.28 88.03 92.00 -18.02%
DPS 20.00 13.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.89 7.56 7.42 7.30 7.21 7.31 5.99 20.10%
Adjusted Per Share Value based on latest NOSH - 79,035
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 98.01 99.86 100.21 99.71 105.25 111.42 113.28 -9.17%
EPS 15.00 10.21 9.50 8.02 16.55 19.36 20.23 -18.03%
DPS 4.40 2.93 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7351 1.6625 1.632 1.6051 1.5854 1.6076 1.3173 20.09%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 5.15 4.56 4.56 4.14 5.10 5.45 5.95 -
P/RPS 1.16 1.00 1.00 0.91 1.07 1.08 1.16 0.00%
P/EPS 7.55 9.82 10.56 11.35 6.77 6.19 6.47 10.80%
EY 13.25 10.18 9.47 8.81 14.76 16.15 15.46 -9.74%
DY 3.88 2.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.61 0.57 0.71 0.75 0.99 -24.40%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 -
Price 6.80 4.78 4.68 4.50 4.38 5.50 6.30 -
P/RPS 1.53 1.05 1.03 0.99 0.92 1.09 1.22 16.24%
P/EPS 9.97 10.30 10.84 12.34 5.82 6.25 6.85 28.34%
EY 10.03 9.71 9.23 8.11 17.19 16.00 14.60 -22.08%
DY 2.94 2.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.63 0.63 0.62 0.61 0.75 1.05 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment