[JTIASA] QoQ Annualized Quarter Result on 31-Oct-2007 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- -2.31%
YoY- -29.73%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 824,600 793,693 760,994 744,556 695,440 855,005 834,272 -0.77%
PBT 39,756 65,032 83,925 104,950 102,560 161,570 175,568 -62.88%
Tax -9,528 -12,691 -20,002 -25,356 -21,284 -39,670 -47,546 -65.78%
NP 30,228 52,341 63,922 79,594 81,276 121,900 128,021 -61.83%
-
NP to SH 30,844 51,908 62,660 79,042 80,912 120,846 126,592 -61.02%
-
Tax Rate 23.97% 19.52% 23.83% 24.16% 20.75% 24.55% 27.08% -
Total Cost 794,372 741,352 697,072 664,962 614,164 733,105 706,250 8.16%
-
Net Worth 1,075,270 1,073,354 801,013 800,699 1,016,866 973,896 991,648 5.55%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 8,010 - - - 7,628 - -
Div Payout % - 15.43% - - - 6.31% - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 1,075,270 1,073,354 801,013 800,699 1,016,866 973,896 991,648 5.55%
NOSH 266,816 267,003 267,004 266,899 254,216 254,281 254,268 3.26%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 3.67% 6.59% 8.40% 10.69% 11.69% 14.26% 15.35% -
ROE 2.87% 4.84% 7.82% 9.87% 7.96% 12.41% 12.77% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 309.05 297.26 285.01 278.96 273.56 336.24 328.11 -3.91%
EPS 11.56 19.44 23.47 29.60 30.32 45.26 49.79 -62.25%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.03 4.02 3.00 3.00 4.00 3.83 3.90 2.21%
Adjusted Per Share Value based on latest NOSH - 267,014
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 85.18 81.99 78.61 76.91 71.84 88.32 86.18 -0.77%
EPS 3.19 5.36 6.47 8.17 8.36 12.48 13.08 -60.99%
DPS 0.00 0.83 0.00 0.00 0.00 0.79 0.00 -
NAPS 1.1108 1.1088 0.8275 0.8271 1.0504 1.0061 1.0244 5.55%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.02 1.17 1.11 1.14 1.54 1.87 1.24 -
P/RPS 0.33 0.39 0.39 0.41 0.56 0.56 0.38 -8.98%
P/EPS 8.82 6.02 4.73 3.85 4.84 3.93 2.49 132.54%
EY 11.33 16.62 21.14 25.98 20.67 25.41 40.15 -57.01%
DY 0.00 2.56 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 0.25 0.29 0.37 0.38 0.39 0.49 0.32 -15.18%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 22/09/08 26/06/08 21/03/08 27/12/07 27/09/07 20/06/07 23/03/07 -
Price 0.86 1.18 1.00 1.14 1.27 1.67 1.47 -
P/RPS 0.28 0.40 0.35 0.41 0.46 0.50 0.45 -27.13%
P/EPS 7.44 6.07 4.26 3.85 3.99 3.51 2.95 85.38%
EY 13.44 16.48 23.47 25.98 25.06 28.46 33.87 -46.03%
DY 0.00 2.54 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 0.21 0.29 0.33 0.38 0.32 0.44 0.38 -32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment