[JTIASA] QoQ Quarter Result on 31-Oct-2007 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 1.56%
YoY- -39.14%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 206,150 227,000 198,468 198,418 173,860 234,224 226,983 -6.22%
PBT 9,939 8,382 10,469 28,086 25,640 41,748 52,379 -67.01%
Tax -2,382 2,904 -2,324 -7,357 -5,321 -10,690 -13,382 -68.39%
NP 7,557 11,286 8,145 20,729 20,319 31,058 38,997 -66.54%
-
NP to SH 7,711 11,145 7,474 20,544 20,228 30,975 38,698 -65.91%
-
Tax Rate 23.97% -34.65% 22.20% 26.19% 20.75% 25.61% 25.55% -
Total Cost 198,593 215,714 190,323 177,689 153,541 203,166 187,986 3.73%
-
Net Worth 1,075,270 800,984 799,826 801,042 1,016,866 1,022,327 991,604 5.55%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 8,009 - - - 7,629 - -
Div Payout % - 71.87% - - - 24.63% - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 1,075,270 800,984 799,826 801,042 1,016,866 1,022,327 991,604 5.55%
NOSH 266,816 266,994 266,608 267,014 254,216 254,310 254,257 3.26%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 3.67% 4.97% 4.10% 10.45% 11.69% 13.26% 17.18% -
ROE 0.72% 1.39% 0.93% 2.56% 1.99% 3.03% 3.90% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 77.26 85.02 74.44 74.31 68.39 92.10 89.27 -9.19%
EPS 2.89 4.17 2.80 7.69 7.58 12.18 15.22 -66.99%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.03 3.00 3.00 3.00 4.00 4.02 3.90 2.21%
Adjusted Per Share Value based on latest NOSH - 267,014
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 21.17 23.31 20.38 20.38 17.86 24.05 23.31 -6.22%
EPS 0.79 1.14 0.77 2.11 2.08 3.18 3.97 -65.94%
DPS 0.00 0.82 0.00 0.00 0.00 0.78 0.00 -
NAPS 1.1043 0.8226 0.8214 0.8227 1.0443 1.0499 1.0184 5.55%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.02 1.17 1.11 1.14 1.54 1.87 1.24 -
P/RPS 1.32 1.38 1.49 1.53 2.25 2.03 1.39 -3.38%
P/EPS 35.29 28.03 39.60 14.82 19.35 15.35 8.15 165.89%
EY 2.83 3.57 2.53 6.75 5.17 6.51 12.27 -62.42%
DY 0.00 2.56 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 0.25 0.39 0.37 0.38 0.39 0.47 0.32 -15.18%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 22/09/08 26/06/08 21/03/08 27/12/07 27/09/07 20/06/07 23/03/07 -
Price 0.86 1.18 1.00 1.14 1.27 1.67 1.47 -
P/RPS 1.11 1.39 1.34 1.53 1.86 1.81 1.65 -23.24%
P/EPS 29.76 28.27 35.67 14.82 15.96 13.71 9.66 111.86%
EY 3.36 3.54 2.80 6.75 6.27 7.29 10.35 -52.79%
DY 0.00 2.54 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 0.21 0.39 0.33 0.38 0.32 0.42 0.38 -32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment