[JTIASA] YoY Quarter Result on 31-Oct-2007 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 1.56%
YoY- -39.14%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 192,215 180,416 238,726 198,418 206,564 132,073 140,193 5.39%
PBT 41,134 4,593 7,736 28,086 46,584 11,155 23,717 9.60%
Tax -10,944 -1,133 -2,033 -7,357 -12,637 -6,060 -3,552 20.61%
NP 30,190 3,460 5,703 20,729 33,947 5,095 20,165 6.95%
-
NP to SH 30,077 3,235 5,336 20,544 33,756 5,109 20,165 6.88%
-
Tax Rate 26.61% 24.67% 26.28% 26.19% 27.13% 54.33% 14.98% -
Total Cost 162,025 176,956 233,023 177,689 172,617 126,978 120,028 5.12%
-
Net Worth 1,150,238 1,077,442 1,077,871 801,042 963,367 735,008 763,278 7.07%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 1,150,238 1,077,442 1,077,871 801,042 963,367 735,008 763,278 7.07%
NOSH 266,876 267,355 266,800 267,014 254,186 254,328 257,864 0.57%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 15.71% 1.92% 2.39% 10.45% 16.43% 3.86% 14.38% -
ROE 2.61% 0.30% 0.50% 2.56% 3.50% 0.70% 2.64% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 72.02 67.48 89.48 74.31 81.26 51.93 54.37 4.79%
EPS 11.27 1.21 2.00 7.69 13.28 2.01 7.82 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.31 4.03 4.04 3.00 3.79 2.89 2.96 6.45%
Adjusted Per Share Value based on latest NOSH - 267,014
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 19.86 18.64 24.66 20.50 21.34 13.64 14.48 5.40%
EPS 3.11 0.33 0.55 2.12 3.49 0.53 2.08 6.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1882 1.113 1.1135 0.8275 0.9952 0.7593 0.7885 7.06%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 1.24 0.78 0.66 1.14 0.94 0.82 1.24 -
P/RPS 1.72 1.16 0.74 1.53 1.16 1.58 2.28 -4.58%
P/EPS 11.00 64.46 33.00 14.82 7.08 40.82 15.86 -5.91%
EY 9.09 1.55 3.03 6.75 14.13 2.45 6.31 6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.16 0.38 0.25 0.28 0.42 -5.98%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 20/12/10 17/12/09 22/12/08 27/12/07 28/12/06 28/12/05 16/12/04 -
Price 1.37 0.83 0.61 1.14 1.15 0.74 1.05 -
P/RPS 1.90 1.23 0.68 1.53 1.42 1.42 1.93 -0.26%
P/EPS 12.16 68.60 30.50 14.82 8.66 36.84 13.43 -1.64%
EY 8.23 1.46 3.28 6.75 11.55 2.71 7.45 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.15 0.38 0.30 0.26 0.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment