[DNEX] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -336.85%
YoY- 89.46%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 558,186 213,533 1,029,785 817,091 518,992 251,262 1,028,855 0.62%
PBT 2,262,800 1,156,271 -93,761 3,434 24,032 627 -115,566 -
Tax -50,458 -20,409 93,761 -3,434 -14,999 -627 -9,203 -1.71%
NP 2,212,342 1,135,862 0 0 9,033 0 -124,769 -
-
NP to SH 2,212,342 1,135,862 -136,068 -21,395 9,033 -7,095 -124,769 -
-
Tax Rate 2.23% 1.77% - 100.00% 62.41% 100.00% - -
Total Cost -1,654,156 -922,329 1,029,785 817,091 509,959 251,262 1,153,624 -
-
Net Worth 1,216,847 1,246,313 89,416 194,030 228,835 195,821 209,940 -1.76%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,216,847 1,246,313 89,416 194,030 228,835 195,821 209,940 -1.76%
NOSH 746,532 746,295 745,136 737,758 752,749 709,500 747,119 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 396.34% 531.94% 0.00% 0.00% 1.74% 0.00% -12.13% -
ROE 181.81% 91.14% -152.17% -11.03% 3.95% -3.62% -59.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 74.77 28.61 138.20 110.75 68.95 35.41 137.71 0.62%
EPS 296.40 152.20 -18.20 -2.90 1.20 -1.00 -16.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.67 0.12 0.263 0.304 0.276 0.281 -1.76%
Adjusted Per Share Value based on latest NOSH - 742,146
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.08 6.15 29.66 23.53 14.95 7.24 29.63 0.62%
EPS 63.72 32.72 -3.92 -0.62 0.26 -0.20 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3505 0.359 0.0258 0.0559 0.0659 0.0564 0.0605 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.23 1.49 1.94 2.96 3.34 6.05 0.00 -
P/RPS 1.65 5.21 1.40 2.67 4.84 17.08 0.00 -100.00%
P/EPS 0.42 0.98 -10.62 -102.07 278.33 -605.00 0.00 -100.00%
EY 240.93 102.15 -9.41 -0.98 0.36 -0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 16.17 11.25 10.99 21.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 -
Price 1.91 1.44 2.10 3.10 3.68 3.72 4.42 -
P/RPS 2.55 5.03 1.52 2.80 5.34 10.50 3.21 0.23%
P/EPS 0.64 0.95 -11.50 -106.90 306.67 -372.00 -26.47 -
EY 155.16 105.69 -8.70 -0.94 0.33 -0.27 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.86 17.50 11.79 12.11 13.48 15.73 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment