[DNEX] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 94.77%
YoY- 24391.77%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 269,720 427,715 473,469 558,186 213,533 1,029,785 817,091 -52.26%
PBT -112,864 1,092,043 1,206,216 2,262,800 1,156,271 -93,761 3,434 -
Tax 112,864 -21,160 -48,532 -50,458 -20,409 93,761 -3,434 -
NP 0 1,070,883 1,157,684 2,212,342 1,135,862 0 0 -
-
NP to SH -122,484 1,070,883 1,157,684 2,212,342 1,135,862 -136,068 -21,395 220.36%
-
Tax Rate - 1.94% 4.02% 2.23% 1.77% - 100.00% -
Total Cost 269,720 -643,168 -684,214 -1,654,156 -922,329 1,029,785 817,091 -52.26%
-
Net Worth 552,671 589,545 978,009 1,216,847 1,246,313 89,416 194,030 101.06%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 552,671 589,545 978,009 1,216,847 1,246,313 89,416 194,030 101.06%
NOSH 746,853 746,259 746,571 746,532 746,295 745,136 737,758 0.82%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 250.37% 244.51% 396.34% 531.94% 0.00% 0.00% -
ROE -22.16% 181.65% 118.37% 181.81% 91.14% -152.17% -11.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.11 57.31 63.42 74.77 28.61 138.20 110.75 -52.66%
EPS -16.40 143.50 155.07 296.40 152.20 -18.20 -2.90 217.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 1.31 1.63 1.67 0.12 0.263 99.43%
Adjusted Per Share Value based on latest NOSH - 737,525
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.77 12.32 13.64 16.08 6.15 29.66 23.53 -52.25%
EPS -3.53 30.84 33.34 63.72 32.72 -3.92 -0.62 219.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1698 0.2817 0.3505 0.359 0.0258 0.0559 101.04%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.61 1.44 1.23 1.49 1.94 2.96 -
P/RPS 3.96 2.81 2.27 1.65 5.21 1.40 2.67 30.08%
P/EPS -8.72 1.12 0.93 0.42 0.98 -10.62 -102.07 -80.63%
EY -11.47 89.13 107.69 240.93 102.15 -9.41 -0.98 416.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.04 1.10 0.75 0.89 16.17 11.25 -69.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 1.53 1.52 1.71 1.91 1.44 2.10 3.10 -
P/RPS 4.24 2.65 2.70 2.55 5.03 1.52 2.80 31.90%
P/EPS -9.33 1.06 1.10 0.64 0.95 -11.50 -106.90 -80.35%
EY -10.72 94.41 90.68 155.16 105.69 -8.70 -0.94 407.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.92 1.31 1.17 0.86 17.50 11.79 -68.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment