[DNEX] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 934.78%
YoY- 16109.33%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 427,715 473,469 558,186 213,533 1,029,785 817,091 518,992 -12.06%
PBT 1,092,043 1,206,216 2,262,800 1,156,271 -93,761 3,434 24,032 1164.58%
Tax -21,160 -48,532 -50,458 -20,409 93,761 -3,434 -14,999 25.70%
NP 1,070,883 1,157,684 2,212,342 1,135,862 0 0 9,033 2292.37%
-
NP to SH 1,070,883 1,157,684 2,212,342 1,135,862 -136,068 -21,395 9,033 2292.37%
-
Tax Rate 1.94% 4.02% 2.23% 1.77% - 100.00% 62.41% -
Total Cost -643,168 -684,214 -1,654,156 -922,329 1,029,785 817,091 509,959 -
-
Net Worth 589,545 978,009 1,216,847 1,246,313 89,416 194,030 228,835 87.60%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 589,545 978,009 1,216,847 1,246,313 89,416 194,030 228,835 87.60%
NOSH 746,259 746,571 746,532 746,295 745,136 737,758 752,749 -0.57%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 250.37% 244.51% 396.34% 531.94% 0.00% 0.00% 1.74% -
ROE 181.65% 118.37% 181.81% 91.14% -152.17% -11.03% 3.95% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.31 63.42 74.77 28.61 138.20 110.75 68.95 -11.56%
EPS 143.50 155.07 296.40 152.20 -18.20 -2.90 1.20 2306.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.31 1.63 1.67 0.12 0.263 0.304 88.68%
Adjusted Per Share Value based on latest NOSH - 746,295
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.32 13.64 16.08 6.15 29.66 23.53 14.95 -12.07%
EPS 30.84 33.34 63.72 32.72 -3.92 -0.62 0.26 2293.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.2817 0.3505 0.359 0.0258 0.0559 0.0659 87.62%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.61 1.44 1.23 1.49 1.94 2.96 3.34 -
P/RPS 2.81 2.27 1.65 5.21 1.40 2.67 4.84 -30.33%
P/EPS 1.12 0.93 0.42 0.98 -10.62 -102.07 278.33 -97.44%
EY 89.13 107.69 240.93 102.15 -9.41 -0.98 0.36 3803.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.10 0.75 0.89 16.17 11.25 10.99 -67.35%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 -
Price 1.52 1.71 1.91 1.44 2.10 3.10 3.68 -
P/RPS 2.65 2.70 2.55 5.03 1.52 2.80 5.34 -37.23%
P/EPS 1.06 1.10 0.64 0.95 -11.50 -106.90 306.67 -97.69%
EY 94.41 90.68 155.16 105.69 -8.70 -0.94 0.33 4197.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.31 1.17 0.86 17.50 11.79 12.11 -70.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment