[MEDIA] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -131.45%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 250,124 262,908 221,573 214,144 225,074 234,508 210,958 -0.17%
PBT -13,322 -19,948 -130,041 -29,320 -12,976 -21,344 -297,439 3.20%
Tax 13,322 19,948 130,041 29,320 12,976 21,344 297,439 3.20%
NP 0 0 0 0 0 0 0 -
-
NP to SH -13,584 -20,240 -144,043 -28,644 -12,376 -20,748 -268,256 3.07%
-
Tax Rate - - - - - - - -
Total Cost 250,124 262,908 221,573 214,144 225,074 234,508 210,958 -0.17%
-
Net Worth -383,007 -379,789 -379,822 0 -187,187 -209,209 -200,526 -0.65%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth -383,007 -379,789 -379,822 0 -187,187 -209,209 -200,526 -0.65%
NOSH 170,225 170,370 170,323 165,253 154,700 172,900 170,269 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 146.94 154.32 130.09 129.58 145.49 135.63 123.90 -0.17%
EPS -7.98 -11.88 -84.57 -17.33 -8.00 -12.00 -157.50 3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.25 -2.2292 -2.23 0.00 -1.21 -1.21 -1.1777 -0.65%
Adjusted Per Share Value based on latest NOSH - 169,944
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 22.87 24.04 20.26 19.58 20.58 21.45 19.29 -0.17%
EPS -1.24 -1.85 -13.17 -2.62 -1.13 -1.90 -24.53 3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3502 -0.3473 -0.3473 0.00 -0.1712 -0.1913 -0.1834 -0.65%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.86 3.90 5.50 8.10 10.70 0.00 0.00 -
P/RPS 1.27 2.53 4.23 6.25 7.35 0.00 0.00 -100.00%
P/EPS -23.31 -32.83 -6.50 -46.73 -133.75 0.00 0.00 -100.00%
EY -4.29 -3.05 -15.38 -2.14 -0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 08/02/01 31/10/00 31/07/00 28/04/00 10/02/00 29/10/99 -
Price 1.25 2.88 4.22 6.50 8.25 11.00 0.00 -
P/RPS 0.85 1.87 3.24 5.02 5.67 8.11 0.00 -100.00%
P/EPS -15.66 -24.24 -4.99 -37.50 -103.12 -91.67 0.00 -100.00%
EY -6.38 -4.13 -20.04 -2.67 -0.97 -1.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment