[MEDIA] YoY Annualized Quarter Result on 31-May-2000 [#3]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -131.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 242,433 234,993 240,653 214,144 0 -100.00%
PBT -20,021 -12,332 -11,313 -29,320 0 -100.00%
Tax -1,977 -2,566 11,313 29,320 0 -100.00%
NP -21,998 -14,898 0 0 0 -100.00%
-
NP to SH -21,998 -14,898 -11,440 -28,644 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 264,431 249,891 240,653 214,144 0 -100.00%
-
Net Worth -412,049 -390,067 -381,333 0 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth -412,049 -390,067 -381,333 0 0 -100.00%
NOSH 170,268 170,335 170,238 165,253 167,347 -0.01%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -9.07% -6.34% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 142.38 137.96 141.36 129.58 0.00 -100.00%
EPS -12.92 -8.75 -6.72 -17.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.42 -2.29 -2.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 169,944
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 21.86 21.19 21.70 19.31 0.00 -100.00%
EPS -1.98 -1.34 -1.03 -2.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3715 -0.3517 -0.3438 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.22 1.15 1.35 8.10 0.00 -
P/RPS 0.15 0.83 0.95 6.25 0.00 -100.00%
P/EPS -1.70 -13.15 -20.09 -46.73 0.00 -100.00%
EY -58.73 -7.61 -4.98 -2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.22 0.98 2.26 6.50 0.00 -
P/RPS 0.15 0.71 1.60 5.02 0.00 -100.00%
P/EPS -1.70 -11.20 -33.63 -37.50 0.00 -100.00%
EY -58.73 -8.93 -2.97 -2.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment