[MEDIA] YoY Cumulative Quarter Result on 31-May-2000 [#3]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -247.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Cumulative Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 181,825 176,245 180,490 160,608 0 -100.00%
PBT -15,016 -9,249 -8,485 -21,990 0 -100.00%
Tax -1,483 -1,925 8,485 21,990 0 -100.00%
NP -16,499 -11,174 0 0 0 -100.00%
-
NP to SH -16,499 -11,174 -8,580 -21,483 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 198,324 187,419 180,490 160,608 0 -100.00%
-
Net Worth -412,049 -390,067 -381,333 0 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth -412,049 -390,067 -381,333 0 0 -100.00%
NOSH 170,268 170,335 170,238 165,253 167,347 -0.01%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -9.07% -6.34% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 106.79 103.47 106.02 97.19 0.00 -100.00%
EPS -9.69 -6.56 -5.04 -13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.42 -2.29 -2.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 169,944
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 16.63 16.12 16.51 14.69 0.00 -100.00%
EPS -1.51 -1.02 -0.78 -1.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3768 -0.3567 -0.3487 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.22 1.15 1.35 8.10 0.00 -
P/RPS 0.21 1.11 1.27 8.33 0.00 -100.00%
P/EPS -2.27 -17.53 -26.79 -62.31 0.00 -100.00%
EY -44.05 -5.70 -3.73 -1.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.22 0.98 2.26 6.50 0.00 -
P/RPS 0.21 0.95 2.13 6.69 0.00 -100.00%
P/EPS -2.27 -14.94 -44.84 -50.00 0.00 -100.00%
EY -44.05 -6.69 -2.23 -2.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment