[POS] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -39.62%
YoY- -78.6%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 751,044 189,461 155,517 14,326 16,784 557,126 597,662 17.53%
PBT 105,752 18,100 13,681 15,464 24,568 28,876 13,333 332.68%
Tax -49,232 -6,575 -9,272 -4,036 -5,640 -26,084 -13,333 151.94%
NP 56,520 11,525 4,409 11,428 18,928 2,792 0 -
-
NP to SH 56,520 11,525 4,409 11,428 18,928 2,792 -26,954 -
-
Tax Rate 46.55% 36.33% 67.77% 26.10% 22.96% 90.33% 100.00% -
Total Cost 694,524 177,936 151,108 2,898 -2,144 554,334 597,662 11.20%
-
Net Worth 1,073,021 981,569 955,528 847,965 845,321 868,758 643,610 43.55%
Dividend
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,073,021 981,569 955,528 847,965 845,321 868,758 643,610 43.55%
NOSH 390,331 360,156 389,058 388,707 387,868 372,266 370,935 3.67%
Ratio Analysis
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 7.53% 6.08% 2.84% 79.77% 112.77% 0.50% 0.00% -
ROE 5.27% 1.17% 0.46% 1.35% 2.24% 0.32% -4.19% -
Per Share
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 192.41 52.61 39.97 3.69 4.33 149.66 161.12 13.37%
EPS 14.48 3.20 1.13 2.94 4.88 0.75 -7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.749 2.7254 2.456 2.1815 2.1794 2.3337 1.7351 38.47%
Adjusted Per Share Value based on latest NOSH - 392,800
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 95.95 24.20 19.87 1.83 2.14 71.17 76.35 17.54%
EPS 7.22 1.47 0.56 1.46 2.42 0.36 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3708 1.254 1.2207 1.0833 1.0799 1.1098 0.8222 43.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.60 1.61 1.61 1.79 1.74 1.68 1.81 -
P/RPS 0.83 3.06 4.03 48.57 40.21 1.12 1.12 -19.10%
P/EPS 11.05 50.31 142.06 60.88 35.66 224.00 -24.91 -
EY 9.05 1.99 0.70 1.64 2.80 0.45 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.66 0.82 0.80 0.72 1.04 -33.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 -
Price 1.70 1.58 1.62 1.52 1.78 1.65 1.73 -
P/RPS 0.88 3.00 4.05 41.24 41.13 1.10 1.07 -12.91%
P/EPS 11.74 49.38 142.94 51.70 36.48 220.00 -23.81 -
EY 8.52 2.03 0.70 1.93 2.74 0.45 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.66 0.70 0.82 0.71 1.00 -28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment