[POS] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 390.41%
YoY- 198.61%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Revenue 644,919 655,318 677,626 751,044 189,461 155,517 14,326 1362.26%
PBT 76,359 74,544 95,766 105,752 18,100 13,681 15,464 208.09%
Tax -26,053 -26,369 -34,810 -49,232 -6,575 -9,272 -4,036 272.12%
NP 50,306 48,174 60,956 56,520 11,525 4,409 11,428 184.14%
-
NP to SH 50,306 48,174 60,956 56,520 11,525 4,409 11,428 184.14%
-
Tax Rate 34.12% 35.37% 36.35% 46.55% 36.33% 67.77% 26.10% -
Total Cost 594,613 607,144 616,670 694,524 177,936 151,108 2,898 4158.02%
-
Net Worth 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 20.94%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Net Worth 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 20.94%
NOSH 390,878 390,605 390,743 390,331 360,156 389,058 388,707 0.39%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
NP Margin 7.80% 7.35% 9.00% 7.53% 6.08% 2.84% 79.77% -
ROE 4.53% 4.40% 5.59% 5.27% 1.17% 0.46% 1.35% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 164.99 167.77 173.42 192.41 52.61 39.97 3.69 1355.28%
EPS 12.87 12.33 15.60 14.48 3.20 1.13 2.94 183.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8415 2.8053 2.7908 2.749 2.7254 2.456 2.1815 20.47%
Adjusted Per Share Value based on latest NOSH - 390,331
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
RPS 82.39 83.72 86.57 95.95 24.20 19.87 1.83 1362.36%
EPS 6.43 6.15 7.79 7.22 1.47 0.56 1.46 184.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4189 1.3998 1.3931 1.3708 1.254 1.2207 1.0833 20.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 -
Price 1.29 1.33 1.69 1.60 1.61 1.61 1.79 -
P/RPS 0.78 0.79 0.97 0.83 3.06 4.03 48.57 -94.55%
P/EPS 10.02 10.78 10.83 11.05 50.31 142.06 60.88 -71.95%
EY 9.98 9.27 9.23 9.05 1.99 0.70 1.64 256.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.61 0.58 0.59 0.66 0.82 -34.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 CAGR
Date 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 -
Price 1.14 1.39 1.60 1.70 1.58 1.62 1.52 -
P/RPS 0.69 0.83 0.92 0.88 3.00 4.05 41.24 -94.39%
P/EPS 8.86 11.27 10.26 11.74 49.38 142.94 51.70 -71.14%
EY 11.29 8.87 9.75 8.52 2.03 0.70 1.93 247.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.57 0.62 0.58 0.66 0.70 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment