[POS] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 161.38%
YoY- 312.79%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Revenue 655,318 677,626 751,044 189,461 155,517 14,326 16,784 1222.70%
PBT 74,544 95,766 105,752 18,100 13,681 15,464 24,568 118.60%
Tax -26,369 -34,810 -49,232 -6,575 -9,272 -4,036 -5,640 196.46%
NP 48,174 60,956 56,520 11,525 4,409 11,428 18,928 93.14%
-
NP to SH 48,174 60,956 56,520 11,525 4,409 11,428 18,928 93.14%
-
Tax Rate 35.37% 36.35% 46.55% 36.33% 67.77% 26.10% 22.96% -
Total Cost 607,144 616,670 694,524 177,936 151,108 2,898 -2,144 -
-
Net Worth 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 845,321 20.06%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,095,765 1,090,487 1,073,021 981,569 955,528 847,965 845,321 20.06%
NOSH 390,605 390,743 390,331 360,156 389,058 388,707 387,868 0.49%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 7.35% 9.00% 7.53% 6.08% 2.84% 79.77% 112.77% -
ROE 4.40% 5.59% 5.27% 1.17% 0.46% 1.35% 2.24% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 167.77 173.42 192.41 52.61 39.97 3.69 4.33 1215.57%
EPS 12.33 15.60 14.48 3.20 1.13 2.94 4.88 92.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8053 2.7908 2.749 2.7254 2.456 2.1815 2.1794 19.46%
Adjusted Per Share Value based on latest NOSH - 391,333
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 83.72 86.57 95.95 24.20 19.87 1.83 2.14 1224.55%
EPS 6.15 7.79 7.22 1.47 0.56 1.46 2.42 92.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3998 1.3931 1.3708 1.254 1.2207 1.0833 1.0799 20.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 -
Price 1.33 1.69 1.60 1.61 1.61 1.79 1.74 -
P/RPS 0.79 0.97 0.83 3.06 4.03 48.57 40.21 -93.72%
P/EPS 10.78 10.83 11.05 50.31 142.06 60.88 35.66 -56.95%
EY 9.27 9.23 9.05 1.99 0.70 1.64 2.80 132.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.58 0.59 0.66 0.82 0.80 -31.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 -
Price 1.39 1.60 1.70 1.58 1.62 1.52 1.78 -
P/RPS 0.83 0.92 0.88 3.00 4.05 41.24 41.13 -93.60%
P/EPS 11.27 10.26 11.74 49.38 142.94 51.70 36.48 -56.29%
EY 8.87 9.75 8.52 2.03 0.70 1.93 2.74 128.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.62 0.58 0.66 0.70 0.82 -29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment