[POS] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -27.8%
YoY- 41.91%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,361,852 2,472,578 2,426,001 2,397,570 2,446,508 2,082,263 1,928,949 14.49%
PBT 52,000 117,328 118,098 133,382 183,852 128,514 141,317 -48.74%
Tax -32,092 -24,014 -32,769 -24,092 -32,348 -46,724 -45,357 -20.64%
NP 19,908 93,314 85,329 109,290 151,504 81,790 95,960 -65.05%
-
NP to SH 19,916 93,253 85,629 109,494 151,652 81,882 95,986 -65.05%
-
Tax Rate 61.72% 20.47% 27.75% 18.06% 17.59% 36.36% 32.10% -
Total Cost 2,341,944 2,379,264 2,340,672 2,288,280 2,295,004 2,000,473 1,832,989 17.79%
-
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 33.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 83,757 111,676 - - 91,584 99,081 -
Div Payout % - 89.82% 130.42% - - 111.85% 103.22% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 33.13%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 635,138 14.99%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.84% 3.77% 3.52% 4.56% 6.19% 3.93% 4.97% -
ROE 1.02% 4.78% 4.46% 5.76% 7.69% 4.24% 7.56% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 301.73 315.87 309.92 306.29 312.54 266.01 303.71 -0.43%
EPS 2.56 11.91 10.93 13.98 19.36 12.19 15.11 -69.48%
DPS 0.00 10.70 14.27 0.00 0.00 11.70 15.60 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 2.00 15.77%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 301.73 315.87 309.92 306.29 312.54 266.01 246.42 14.49%
EPS 2.54 11.91 10.93 13.98 19.36 12.19 12.26 -65.08%
DPS 0.00 10.70 14.27 0.00 0.00 11.70 12.66 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 1.6228 33.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.98 3.53 5.25 5.25 5.30 4.58 3.91 -
P/RPS 1.32 1.12 1.69 1.71 1.70 1.72 1.29 1.54%
P/EPS 156.43 29.63 47.99 37.53 27.36 43.78 25.87 233.00%
EY 0.64 3.37 2.08 2.66 3.66 2.28 3.87 -69.97%
DY 0.00 3.03 2.72 0.00 0.00 2.55 3.99 -
P/NAPS 1.60 1.42 2.14 2.16 2.10 1.85 1.96 -12.68%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 28/05/18 26/02/18 28/11/17 17/08/17 23/05/17 23/02/17 -
Price 4.17 3.55 4.99 5.33 5.19 5.55 4.41 -
P/RPS 1.38 1.12 1.61 1.74 1.66 2.09 1.45 -3.25%
P/EPS 163.90 29.80 45.62 38.10 26.79 53.06 29.18 216.98%
EY 0.61 3.36 2.19 2.62 3.73 1.88 3.43 -68.47%
DY 0.00 3.01 2.86 0.00 0.00 2.11 3.54 -
P/NAPS 1.67 1.43 2.04 2.19 2.06 2.25 2.21 -17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment