[GENM] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2535.73%
YoY- 91.59%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,945,594 2,609,932 2,837,748 2,474,436 1,108,668 1,112,531 -1.01%
PBT 1,006,946 635,682 996,810 503,648 253,096 372,793 -1.03%
Tax -306,798 -246,358 -293,542 -235,014 -112,882 1,350 -
NP 700,148 389,324 703,268 268,634 140,214 374,143 -0.65%
-
NP to SH 700,148 389,324 703,268 268,634 140,214 374,143 -0.65%
-
Tax Rate 30.47% 38.75% 29.45% 46.66% 44.60% -0.36% -
Total Cost 2,245,446 2,220,608 2,134,480 2,205,802 968,454 738,388 -1.16%
-
Net Worth 4,422,332 3,897,607 3,603,702 3,090,382 4,118,786 4,025,037 -0.09%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 196,548 185,600 185,645 174,721 - - -100.00%
Div Payout % 28.07% 47.67% 26.40% 65.04% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,422,332 3,897,607 3,603,702 3,090,382 4,118,786 4,025,037 -0.09%
NOSH 1,091,933 1,091,766 1,092,031 1,092,008 1,095,421 1,090,795 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 23.77% 14.92% 24.78% 10.86% 12.65% 33.63% -
ROE 15.83% 9.99% 19.52% 8.69% 3.40% 9.30% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 269.76 239.06 259.86 226.60 101.21 101.99 -1.01%
EPS 64.12 35.66 64.40 24.60 12.80 34.30 -0.65%
DPS 18.00 17.00 17.00 16.00 0.00 0.00 -100.00%
NAPS 4.05 3.57 3.30 2.83 3.76 3.69 -0.09%
Adjusted Per Share Value based on latest NOSH - 1,088,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.96 46.04 50.06 43.65 19.56 19.63 -1.01%
EPS 12.35 6.87 12.41 4.74 2.47 6.60 -0.65%
DPS 3.47 3.27 3.27 3.08 0.00 0.00 -100.00%
NAPS 0.7801 0.6875 0.6357 0.5451 0.7266 0.71 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.79 1.96 2.12 1.02 2.08 0.00 -
P/RPS 0.66 0.82 0.82 0.45 2.06 0.00 -100.00%
P/EPS 2.79 5.50 3.29 4.15 16.25 0.00 -100.00%
EY 35.82 18.19 30.38 24.12 6.15 0.00 -100.00%
DY 10.06 8.67 8.02 15.69 0.00 0.00 -100.00%
P/NAPS 0.44 0.55 0.64 0.36 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.67 2.04 2.04 1.28 1.61 0.00 -
P/RPS 0.62 0.85 0.79 0.56 1.59 0.00 -100.00%
P/EPS 2.60 5.72 3.17 5.20 12.58 0.00 -100.00%
EY 38.40 17.48 31.57 19.22 7.95 0.00 -100.00%
DY 10.78 8.33 8.33 12.50 0.00 0.00 -100.00%
P/NAPS 0.41 0.57 0.62 0.45 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment