[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2017 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 13.18%
YoY- 39.08%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 2,626,767 2,524,817 2,586,868 2,634,728 2,403,151 2,342,781 2,241,864 11.17%
PBT 361,658 339,681 355,886 370,264 317,968 311,580 296,490 14.20%
Tax -67,624 -66,613 -71,280 -76,684 -58,027 -62,610 -57,878 10.96%
NP 294,034 273,068 284,606 293,580 259,941 248,969 238,612 14.98%
-
NP to SH 289,806 268,692 280,766 289,608 255,873 244,994 234,498 15.20%
-
Tax Rate 18.70% 19.61% 20.03% 20.71% 18.25% 20.09% 19.52% -
Total Cost 2,332,733 2,251,749 2,302,262 2,341,148 2,143,210 2,093,812 2,003,252 10.71%
-
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 24.45%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 97,785 65,190 - - 76,847 36,961 - -
Div Payout % 33.74% 24.26% - - 30.03% 15.09% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 24.45%
NOSH 488,926 488,926 488,926 483,647 483,558 462,021 463,558 3.62%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 11.19% 10.82% 11.00% 11.14% 10.82% 10.63% 10.64% -
ROE 16.42% 15.66% 17.16% 18.04% 16.75% 18.35% 18.43% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 537.25 516.40 534.46 544.76 500.35 507.07 484.51 7.15%
EPS 59.59 55.35 58.04 59.88 54.83 53.03 50.82 11.22%
DPS 20.00 13.33 0.00 0.00 16.00 8.00 0.00 -
NAPS 3.61 3.51 3.38 3.32 3.18 2.89 2.75 19.94%
Adjusted Per Share Value based on latest NOSH - 483,647
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 168.79 162.24 166.22 169.30 154.42 150.54 144.05 11.17%
EPS 18.62 17.27 18.04 18.61 16.44 15.74 15.07 15.18%
DPS 6.28 4.19 0.00 0.00 4.94 2.38 0.00 -
NAPS 1.1341 1.1027 1.0512 1.0318 0.9814 0.858 0.8176 24.45%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 7.90 7.61 8.75 8.90 8.66 8.29 6.99 -
P/RPS 1.47 1.47 1.64 1.63 1.73 1.63 1.44 1.38%
P/EPS 13.33 13.85 15.08 14.86 16.26 15.63 13.79 -2.24%
EY 7.50 7.22 6.63 6.73 6.15 6.40 7.25 2.29%
DY 2.53 1.75 0.00 0.00 1.85 0.97 0.00 -
P/NAPS 2.19 2.17 2.59 2.68 2.72 2.87 2.54 -9.43%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 -
Price 8.57 6.71 8.03 8.58 8.60 8.37 7.25 -
P/RPS 1.60 1.30 1.50 1.57 1.72 1.65 1.50 4.40%
P/EPS 14.46 12.21 13.84 14.33 16.14 15.78 14.31 0.69%
EY 6.92 8.19 7.22 6.98 6.19 6.34 6.99 -0.67%
DY 2.33 1.99 0.00 0.00 1.86 0.96 0.00 -
P/NAPS 2.37 1.91 2.38 2.58 2.70 2.90 2.64 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment