[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 41.67%
YoY- -78.03%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 1,472,285 1,550,449 1,550,449 1,604,670 1,617,080 1,987,717 2,009,065 -21.94%
PBT -832 12,450 12,450 17,730 15,496 19,972 18,380 -
Tax -18,060 -14,802 -14,802 -17,472 -18,620 -22,055 -21,370 -12.55%
NP -18,892 -2,352 -2,352 258 -3,124 -2,083 -2,990 334.54%
-
NP to SH -9,696 2,804 2,804 3,876 2,736 15,287 6,604 -
-
Tax Rate - 118.89% 118.89% 98.54% 120.16% 110.43% 116.27% -
Total Cost 1,491,177 1,552,801 1,552,801 1,604,412 1,620,204 1,989,800 2,012,055 -21.23%
-
Net Worth 344,800 306,982 0 307,418 309,580 284,312 275,888 19.44%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 344,800 306,982 0 307,418 309,580 284,312 275,888 19.44%
NOSH 240,851 240,851 226,129 240,851 240,851 240,851 240,851 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -1.28% -0.15% -0.15% 0.02% -0.19% -0.10% -0.15% -
ROE -2.81% 0.91% 0.00% 1.26% 0.88% 5.38% 2.39% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 661.84 696.98 685.65 720.34 705.17 943.83 953.96 -25.27%
EPS -4.31 1.24 1.24 1.72 1.20 7.18 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.38 0.00 1.38 1.35 1.35 1.31 14.34%
Adjusted Per Share Value based on latest NOSH - 240,851
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 126.46 133.18 133.18 137.84 138.90 170.74 172.57 -21.94%
EPS -0.83 0.24 0.24 0.33 0.24 1.31 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2962 0.2637 0.00 0.2641 0.2659 0.2442 0.237 19.44%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.745 0.69 0.69 0.49 0.47 0.465 0.485 -
P/RPS 0.11 0.10 0.10 0.07 0.07 0.05 0.05 87.45%
P/EPS -17.09 54.74 55.65 28.16 39.39 6.41 15.47 -
EY -5.85 1.83 1.80 3.55 2.54 15.61 6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.00 0.36 0.35 0.34 0.37 23.05%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 15/05/20 - 22/01/20 29/10/19 29/07/19 26/04/19 -
Price 0.735 0.745 0.00 0.67 0.49 0.475 0.465 -
P/RPS 0.11 0.11 0.00 0.09 0.07 0.05 0.05 87.45%
P/EPS -16.86 59.10 0.00 38.51 41.07 6.54 14.83 -
EY -5.93 1.69 0.00 2.60 2.43 15.28 6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.00 0.49 0.36 0.35 0.35 26.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment