[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2019 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -82.1%
YoY- -90.25%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 1,550,449 1,550,449 1,604,670 1,617,080 1,987,717 2,009,065 2,146,138 -22.91%
PBT 12,450 12,450 17,730 15,496 19,972 18,380 39,142 -60.02%
Tax -14,802 -14,802 -17,472 -18,620 -22,055 -21,370 -20,470 -22.85%
NP -2,352 -2,352 258 -3,124 -2,083 -2,990 18,672 -
-
NP to SH 2,804 2,804 3,876 2,736 15,287 6,604 17,640 -77.05%
-
Tax Rate 118.89% 118.89% 98.54% 120.16% 110.43% 116.27% 52.30% -
Total Cost 1,552,801 1,552,801 1,604,412 1,620,204 1,989,800 2,012,055 2,127,466 -22.27%
-
Net Worth 306,982 0 307,418 309,580 284,312 275,888 289,456 4.81%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 306,982 0 307,418 309,580 284,312 275,888 289,456 4.81%
NOSH 240,851 226,129 240,851 240,851 240,851 240,851 240,851 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -0.15% -0.15% 0.02% -0.19% -0.10% -0.15% 0.87% -
ROE 0.91% 0.00% 1.26% 0.88% 5.38% 2.39% 6.09% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 696.98 685.65 720.34 705.17 943.83 953.96 1,000.94 -25.15%
EPS 1.24 1.24 1.72 1.20 7.18 3.09 8.22 -77.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 0.00 1.38 1.35 1.35 1.31 1.35 1.77%
Adjusted Per Share Value based on latest NOSH - 240,851
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 133.18 133.18 137.84 138.90 170.74 172.57 184.35 -22.91%
EPS 0.24 0.24 0.33 0.24 1.31 0.57 1.52 -77.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2637 0.00 0.2641 0.2659 0.2442 0.237 0.2486 4.83%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.69 0.69 0.49 0.47 0.465 0.485 0.52 -
P/RPS 0.10 0.10 0.07 0.07 0.05 0.05 0.05 74.16%
P/EPS 54.74 55.65 28.16 39.39 6.41 15.47 6.32 462.96%
EY 1.83 1.80 3.55 2.54 15.61 6.47 15.82 -82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.36 0.35 0.34 0.37 0.39 22.00%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 15/05/20 - 22/01/20 29/10/19 29/07/19 26/04/19 24/01/19 -
Price 0.745 0.00 0.67 0.49 0.475 0.465 0.435 -
P/RPS 0.11 0.00 0.09 0.07 0.05 0.05 0.04 124.72%
P/EPS 59.10 0.00 38.51 41.07 6.54 14.83 5.29 590.18%
EY 1.69 0.00 2.60 2.43 15.28 6.74 18.91 -85.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.49 0.36 0.35 0.35 0.32 52.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment