[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 7.38%
YoY- -33.91%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 1,932,506 2,062,172 1,996,258 2,012,396 1,985,034 1,949,432 2,043,253 -3.63%
PBT 90,096 82,804 110,479 114,425 114,636 117,396 95,810 -4.00%
Tax -31,178 -27,964 -29,634 -29,201 -27,526 -33,732 -18,983 39.07%
NP 58,918 54,840 80,845 85,224 87,110 83,664 76,827 -16.17%
-
NP to SH 56,738 52,840 81,474 84,044 85,844 83,208 75,127 -17.02%
-
Tax Rate 34.61% 33.77% 26.82% 25.52% 24.01% 28.73% 19.81% -
Total Cost 1,873,588 2,007,332 1,915,413 1,927,172 1,897,924 1,865,768 1,966,426 -3.16%
-
Net Worth 616,255 524,246 541,346 540,845 521,938 501,849 463,338 20.87%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 850 1,497 9,592 126 - - 8,910 -79.03%
Div Payout % 1.50% 2.83% 11.77% 0.15% - - 11.86% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 616,255 524,246 541,346 540,845 521,938 501,849 463,338 20.87%
NOSH 1,062,509 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 6.04%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.05% 2.66% 4.05% 4.23% 4.39% 4.29% 3.76% -
ROE 9.21% 10.08% 15.05% 15.54% 16.45% 16.58% 16.21% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 181.88 220.28 210.19 212.09 209.18 205.88 229.31 -14.27%
EPS 5.34 5.64 8.58 8.85 9.04 8.80 8.43 -26.18%
DPS 0.08 0.16 1.01 0.01 0.00 0.00 1.00 -81.34%
NAPS 0.58 0.56 0.57 0.57 0.55 0.53 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 1,203,095
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 165.80 176.92 171.27 172.65 170.30 167.25 175.30 -3.63%
EPS 4.87 4.53 6.99 7.21 7.36 7.14 6.45 -17.04%
DPS 0.07 0.13 0.82 0.01 0.00 0.00 0.76 -79.51%
NAPS 0.5287 0.4498 0.4644 0.464 0.4478 0.4306 0.3975 20.88%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.02 0.99 1.03 1.07 1.14 1.05 0.97 -
P/RPS 0.56 0.45 0.49 0.50 0.54 0.51 0.42 21.07%
P/EPS 19.10 17.54 12.01 12.08 12.60 11.95 11.50 40.11%
EY 5.24 5.70 8.33 8.28 7.94 8.37 8.69 -28.56%
DY 0.08 0.16 0.98 0.01 0.00 0.00 1.03 -81.71%
P/NAPS 1.76 1.77 1.81 1.88 2.07 1.98 1.87 -3.95%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 16/01/25 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 -
Price 0.995 1.01 1.07 1.06 1.09 1.20 1.00 -
P/RPS 0.55 0.46 0.51 0.50 0.52 0.58 0.44 15.99%
P/EPS 18.63 17.89 12.47 11.97 12.05 13.66 11.86 35.01%
EY 5.37 5.59 8.02 8.36 8.30 7.32 8.43 -25.90%
DY 0.08 0.16 0.94 0.01 0.00 0.00 1.00 -81.34%
P/NAPS 1.72 1.80 1.88 1.86 1.98 2.26 1.92 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment