[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2024 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 114.75%
YoY- -33.91%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 966,253 515,543 1,996,258 1,509,297 992,517 487,358 2,043,253 -39.21%
PBT 45,048 20,701 110,479 85,819 57,318 29,349 95,810 -39.45%
Tax -15,589 -6,991 -29,634 -21,901 -13,763 -8,433 -18,983 -12.27%
NP 29,459 13,710 80,845 63,918 43,555 20,916 76,827 -47.12%
-
NP to SH 28,369 13,210 81,474 63,033 42,922 20,802 75,127 -47.66%
-
Tax Rate 34.61% 33.77% 26.82% 25.52% 24.01% 28.73% 19.81% -
Total Cost 936,794 501,833 1,915,413 1,445,379 948,962 466,442 1,966,426 -38.92%
-
Net Worth 616,255 524,246 541,346 540,845 521,938 501,849 463,338 20.87%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 425 374 9,592 94 - - 8,910 -86.77%
Div Payout % 1.50% 2.83% 11.77% 0.15% - - 11.86% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 616,255 524,246 541,346 540,845 521,938 501,849 463,338 20.87%
NOSH 1,062,509 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 6.04%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.05% 2.66% 4.05% 4.23% 4.39% 4.29% 3.76% -
ROE 4.60% 2.52% 15.05% 11.65% 8.22% 4.15% 16.21% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 90.94 55.07 210.19 159.07 104.59 51.47 229.31 -45.93%
EPS 2.67 1.41 8.58 6.64 4.52 2.20 8.43 -53.43%
DPS 0.04 0.04 1.01 0.01 0.00 0.00 1.00 -88.23%
NAPS 0.58 0.56 0.57 0.57 0.55 0.53 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 1,203,095
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 82.90 44.23 171.27 129.49 85.15 41.81 175.30 -39.21%
EPS 2.43 1.13 6.99 5.41 3.68 1.78 6.45 -47.74%
DPS 0.04 0.03 0.82 0.01 0.00 0.00 0.76 -85.88%
NAPS 0.5287 0.4498 0.4644 0.464 0.4478 0.4306 0.3975 20.88%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.02 0.99 1.03 1.07 1.14 1.05 0.97 -
P/RPS 1.12 1.80 0.49 0.67 1.09 2.04 0.42 91.95%
P/EPS 38.20 70.16 12.01 16.11 25.20 47.79 11.50 122.14%
EY 2.62 1.43 8.33 6.21 3.97 2.09 8.69 -54.93%
DY 0.04 0.04 0.98 0.01 0.00 0.00 1.03 -88.46%
P/NAPS 1.76 1.77 1.81 1.88 2.07 1.98 1.87 -3.95%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 16/01/25 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 -
Price 0.995 1.01 1.07 1.06 1.09 1.20 1.00 -
P/RPS 1.09 1.83 0.51 0.67 1.04 2.33 0.44 82.78%
P/EPS 37.27 71.58 12.47 15.96 24.10 54.62 11.86 114.09%
EY 2.68 1.40 8.02 6.27 4.15 1.83 8.43 -53.32%
DY 0.04 0.04 0.94 0.01 0.00 0.00 1.00 -88.23%
P/NAPS 1.72 1.80 1.88 1.86 1.98 2.26 1.92 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment