[ANCOMNY] YoY TTM Result on 30-Nov-2024 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -9.42%
YoY- -13.6%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 1,969,994 1,954,713 2,156,519 1,772,732 1,373,335 1,716,983 2,110,612 -1.14%
PBT 98,209 99,279 95,405 67,840 11,031 9,266 46,763 13.15%
Tax -31,460 -20,552 -49,736 -19,455 -19,880 -20,556 -20,103 7.74%
NP 66,749 78,727 45,669 48,385 -8,849 -11,290 26,660 16.51%
-
NP to SH 66,921 77,458 87,651 35,813 -2,384 8,405 23,868 18.72%
-
Tax Rate 32.03% 20.70% 52.13% 28.68% 180.22% 221.84% 42.99% -
Total Cost 1,903,245 1,875,986 2,110,850 1,724,347 1,382,184 1,728,273 2,083,952 -1.49%
-
Net Worth 697,795 521,938 430,933 393,052 342,343 307,418 289,456 15.77%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div 9,966 8,910 835 - - - - -
Div Payout % 14.89% 11.50% 0.95% - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 697,795 521,938 430,933 393,052 342,343 307,418 289,456 15.77%
NOSH 1,203,095 996,283 937,656 257,029 252,949 240,851 240,851 30.71%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin 3.39% 4.03% 2.12% 2.73% -0.64% -0.66% 1.26% -
ROE 9.59% 14.84% 20.34% 9.11% -0.70% 2.73% 8.25% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 163.74 205.98 245.21 721.63 573.65 770.75 984.37 -25.82%
EPS 5.56 8.16 9.97 14.58 -1.00 3.77 11.13 -10.91%
DPS 0.83 0.94 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.55 0.49 1.60 1.43 1.38 1.35 -13.12%
Adjusted Per Share Value based on latest NOSH - 1,203,095
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 169.01 167.70 185.02 152.09 117.82 147.31 181.08 -1.14%
EPS 5.74 6.65 7.52 3.07 -0.20 0.72 2.05 18.70%
DPS 0.86 0.76 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.5987 0.4478 0.3697 0.3372 0.2937 0.2637 0.2483 15.78%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 1.02 1.14 0.95 2.71 0.785 0.49 0.52 -
P/RPS 0.62 0.55 0.39 0.38 0.14 0.06 0.05 52.07%
P/EPS 18.34 13.97 9.53 18.59 -78.83 12.99 4.67 25.58%
EY 5.45 7.16 10.49 5.38 -1.27 7.70 21.41 -20.37%
DY 0.81 0.82 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.07 1.94 1.69 0.55 0.36 0.39 28.52%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 16/01/25 17/01/24 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 -
Price 0.995 1.09 1.18 3.27 1.16 0.67 0.435 -
P/RPS 0.61 0.53 0.48 0.45 0.20 0.09 0.04 57.40%
P/EPS 17.89 13.35 11.84 22.43 -116.49 17.76 3.91 28.81%
EY 5.59 7.49 8.45 4.46 -0.86 5.63 25.59 -22.37%
DY 0.83 0.86 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.98 2.41 2.04 0.81 0.49 0.32 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment