[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2002 [#4]

Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 60.24%
YoY- -278.33%
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 873,594 841,686 850,164 715,033 708,566 751,672 732,400 12.50%
PBT 34,498 22,516 30,832 -18,215 -47,496 -97,048 16,748 62.10%
Tax -29,257 -22,212 -23,436 18,215 47,496 97,048 -14,452 60.23%
NP 5,241 304 7,396 0 0 0 2,296 73.62%
-
NP to SH 5,241 304 7,396 -7,465 -18,774 -30,082 2,296 73.62%
-
Tax Rate 84.81% 98.65% 76.01% - - - 86.29% -
Total Cost 868,353 841,382 842,768 715,033 708,566 751,672 730,104 12.29%
-
Net Worth 187,696 175,384 179,011 177,175 180,341 182,931 200,899 -4.44%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - 4,724 - - - -
Div Payout % - - - 0.00% - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 187,696 175,384 179,011 177,175 180,341 182,931 200,899 -4.44%
NOSH 118,048 116,923 117,770 118,117 119,431 119,562 119,583 -0.85%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 0.60% 0.04% 0.87% 0.00% 0.00% 0.00% 0.31% -
ROE 2.79% 0.17% 4.13% -4.21% -10.41% -16.44% 1.14% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 740.03 719.86 721.88 605.36 593.28 628.68 612.46 13.48%
EPS 4.44 0.26 6.28 -6.32 -15.72 -25.16 1.92 75.14%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.59 1.50 1.52 1.50 1.51 1.53 1.68 -3.61%
Adjusted Per Share Value based on latest NOSH - 117,722
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 75.01 72.27 73.00 61.39 60.84 64.54 62.89 12.50%
EPS 0.45 0.03 0.64 -0.64 -1.61 -2.58 0.20 71.96%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.1612 0.1506 0.1537 0.1521 0.1548 0.1571 0.1725 -4.42%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment