[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2003 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 1624.12%
YoY- 127.92%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 962,352 1,038,104 935,593 873,594 841,686 850,164 715,033 21.87%
PBT 63,766 112,336 27,170 34,498 22,516 30,832 -18,215 -
Tax -17,650 -23,036 -24,897 -29,257 -22,212 -23,436 18,215 -
NP 46,116 89,300 2,273 5,241 304 7,396 0 -
-
NP to SH 46,116 89,300 2,273 5,241 304 7,396 -7,465 -
-
Tax Rate 27.68% 20.51% 91.63% 84.81% 98.65% 76.01% - -
Total Cost 916,236 948,804 933,320 868,353 841,382 842,768 715,033 17.95%
-
Net Worth 216,957 203,703 188,232 187,696 175,384 179,011 177,175 14.44%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - 4,735 - - - 4,724 -
Div Payout % - - 208.33% - - - 0.00% -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 216,957 203,703 188,232 187,696 175,384 179,011 177,175 14.44%
NOSH 126,137 117,747 118,385 118,048 116,923 117,770 118,117 4.47%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 4.79% 8.60% 0.24% 0.60% 0.04% 0.87% 0.00% -
ROE 21.26% 43.84% 1.21% 2.79% 0.17% 4.13% -4.21% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 762.94 881.63 790.29 740.03 719.86 721.88 605.36 16.66%
EPS 36.56 75.84 1.92 4.44 0.26 6.28 -6.32 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.72 1.73 1.59 1.59 1.50 1.52 1.50 9.54%
Adjusted Per Share Value based on latest NOSH - 117,725
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 82.63 89.13 80.33 75.01 72.27 73.00 61.39 21.88%
EPS 3.96 7.67 0.20 0.45 0.03 0.64 -0.64 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.41 -
NAPS 0.1863 0.1749 0.1616 0.1612 0.1506 0.1537 0.1521 14.46%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment