[ANCOMNY] YoY Annualized Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 39.53%
YoY- -1737.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 1,864,145 2,032,564 1,750,204 1,507,483 1,466,840 1,650,935 2,047,302 -1.54%
PBT 43,777 4,248 10,207 253 32,457 15,090 31,241 5.78%
Tax -19,142 -16,781 -9,803 -6,151 -9,602 -31,881 135,779 -
NP 24,635 -12,533 404 -5,898 22,855 -16,791 167,020 -27.30%
-
NP to SH 9,566 -19,906 -9,014 -12,952 791 -6,648 55,256 -25.33%
-
Tax Rate 43.73% 395.03% 96.04% 2,431.23% 29.58% 211.27% -434.62% -
Total Cost 1,839,510 2,045,097 1,749,800 1,513,381 1,443,985 1,667,726 1,880,282 -0.36%
-
Net Worth 279,029 270,254 298,179 308,960 320,023 883,284 3,365,763 -33.95%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div 2,163 - - - - 8,774 95,618 -46.80%
Div Payout % 22.61% - - - - 0.00% 173.05% -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 279,029 270,254 298,179 308,960 320,023 883,284 3,365,763 -33.95%
NOSH 216,302 216,203 216,072 219,120 216,231 584,956 1,912,365 -30.44%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin 1.32% -0.62% 0.02% -0.39% 1.56% -1.02% 8.16% -
ROE 3.43% -7.37% -3.02% -4.19% 0.25% -0.75% 1.64% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 861.82 940.11 810.01 687.97 678.36 282.23 107.06 41.54%
EPS 4.41 -9.21 -4.17 -5.99 0.36 -3.07 -2.17 -
DPS 1.00 0.00 0.00 0.00 0.00 1.50 5.00 -23.51%
NAPS 1.29 1.25 1.38 1.41 1.48 1.51 1.76 -5.04%
Adjusted Per Share Value based on latest NOSH - 218,500
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 159.94 174.39 150.17 129.34 125.85 141.65 175.66 -1.54%
EPS 0.82 -1.71 -0.77 -1.11 0.07 -0.57 4.74 -25.34%
DPS 0.19 0.00 0.00 0.00 0.00 0.75 8.20 -46.59%
NAPS 0.2394 0.2319 0.2558 0.2651 0.2746 0.7579 2.8878 -33.95%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 - -
Price 0.545 0.39 0.34 0.41 0.55 0.54 0.00 -
P/RPS 0.06 0.04 0.04 0.06 0.08 0.19 0.00 -
P/EPS 12.32 -4.24 -8.15 -6.94 150.35 -47.51 0.00 -
EY 8.11 -23.61 -12.27 -14.42 0.67 -2.10 0.00 -
DY 1.83 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.42 0.31 0.25 0.29 0.37 0.36 0.00 -
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 25/07/14 31/07/13 31/07/12 27/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.685 0.335 0.39 0.38 0.59 0.62 0.00 -
P/RPS 0.08 0.04 0.05 0.06 0.09 0.22 0.00 -
P/EPS 15.49 -3.64 -9.35 -6.43 161.29 -54.55 0.00 -
EY 6.46 -27.48 -10.70 -15.55 0.62 -1.83 0.00 -
DY 1.46 0.00 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.53 0.27 0.28 0.27 0.40 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment