[TWSCORP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1448.25%
YoY- 437.07%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 443,960 475,462 469,332 454,984 411,940 417,973 392,989 8.46%
PBT 33,492 231,063 103,413 56,724 11,448 27,902 72,424 -40.17%
Tax -18,856 184,473 221,869 331,040 81,616 156,211 123,386 -
NP 14,636 415,536 325,282 387,764 93,064 184,113 195,810 -82.22%
-
NP to SH 15,708 369,703 264,132 324,228 -24,048 55,241 97,585 -70.37%
-
Tax Rate 56.30% -79.84% -214.55% -583.60% -712.93% -559.86% -170.37% -
Total Cost 429,324 59,926 144,049 67,220 318,876 233,860 197,178 67.91%
-
Net Worth 1,786,348 1,806,791 1,634,786 1,598,249 1,436,199 939,675 1,431,140 15.91%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,786,348 1,806,791 1,634,786 1,598,249 1,436,199 939,675 1,431,140 15.91%
NOSH 1,090,833 1,105,815 1,106,080 1,105,825 1,113,333 720,499 622,885 45.23%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.30% 87.40% 69.31% 85.23% 22.59% 44.05% 49.83% -
ROE 0.88% 20.46% 16.16% 20.29% -1.67% 5.88% 6.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.70 43.00 42.43 41.14 37.00 58.01 63.09 -25.31%
EPS 1.44 33.43 23.88 29.32 -2.16 7.66 15.65 -79.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6376 1.6339 1.478 1.4453 1.29 1.3042 2.2976 -20.19%
Adjusted Per Share Value based on latest NOSH - 1,106,092
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.13 42.98 42.42 41.13 37.23 37.78 35.52 8.46%
EPS 1.42 33.42 23.87 29.31 -2.17 4.99 8.82 -70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6146 1.6331 1.4776 1.4446 1.2982 0.8494 1.2936 15.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.37 0.32 0.41 0.51 0.71 1.40 1.35 -
P/RPS 0.91 0.74 0.97 1.24 1.92 2.41 2.14 -43.42%
P/EPS 25.69 0.96 1.72 1.74 -32.87 18.26 8.62 106.95%
EY 3.89 104.48 58.24 57.49 -3.04 5.48 11.60 -51.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.28 0.35 0.55 1.07 0.59 -46.60%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 25/11/08 26/08/08 30/05/08 28/02/08 29/11/07 -
Price 0.67 0.36 0.32 0.55 0.62 0.90 1.36 -
P/RPS 1.65 0.84 0.75 1.34 1.68 1.55 2.16 -16.42%
P/EPS 46.53 1.08 1.34 1.88 -28.70 11.74 8.68 205.98%
EY 2.15 92.87 74.63 53.31 -3.48 8.52 11.52 -67.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.22 0.38 0.48 0.69 0.59 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment