[TWSCORP] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -95.18%
YoY- -2044.84%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,063,148 997,098 1,001,392 1,015,583 1,013,528 970,214 952,284 7.61%
PBT -63,836 -77,474 -73,128 -19,988 20,693 14,500 -13,588 180.24%
Tax 173,366 77,474 73,128 19,988 -20,693 -14,500 13,588 445.17%
NP 109,530 0 0 0 0 0 0 -
-
NP to SH -109,530 -119,714 -114,376 -95,939 -49,153 -50,076 -65,556 40.75%
-
Tax Rate - - - - 100.00% 100.00% - -
Total Cost 953,617 997,098 1,001,392 1,015,583 1,013,528 970,214 952,284 0.09%
-
Net Worth 1,003,183 1,027,721 1,052,807 1,083,986 1,058,623 1,077,505 1,096,754 -5.76%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,003,183 1,027,721 1,052,807 1,083,986 1,058,623 1,077,505 1,096,754 -5.76%
NOSH 623,095 622,861 622,962 622,980 622,719 622,835 623,155 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.92% -11.65% -10.86% -8.85% -4.64% -4.65% -5.98% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 170.62 160.08 160.75 163.02 162.76 155.77 152.82 7.61%
EPS -17.59 -19.22 -18.36 -15.40 -7.89 -8.04 -10.52 40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.65 1.69 1.74 1.70 1.73 1.76 -5.76%
Adjusted Per Share Value based on latest NOSH - 623,143
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 96.10 90.13 90.51 91.80 91.61 87.70 86.07 7.61%
EPS -9.90 -10.82 -10.34 -8.67 -4.44 -4.53 -5.93 40.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9068 0.9289 0.9516 0.9798 0.9569 0.9739 0.9913 -5.76%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.62 1.03 0.92 0.70 0.65 0.69 0.79 -
P/RPS 0.36 0.64 0.57 0.43 0.40 0.44 0.52 -21.72%
P/EPS -3.53 -5.36 -5.01 -4.55 -8.23 -8.58 -7.51 -39.51%
EY -28.35 -18.66 -19.96 -22.00 -12.14 -11.65 -13.32 65.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.62 0.54 0.40 0.38 0.40 0.45 -9.09%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 30/05/02 28/02/02 29/11/01 30/08/01 31/05/01 -
Price 0.60 0.80 1.08 0.77 0.69 0.76 0.74 -
P/RPS 0.35 0.50 0.67 0.47 0.42 0.49 0.48 -18.97%
P/EPS -3.41 -4.16 -5.88 -5.00 -8.74 -9.45 -7.03 -38.23%
EY -29.30 -24.02 -17.00 -20.00 -11.44 -10.58 -14.22 61.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.64 0.44 0.41 0.44 0.42 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment