[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 1.84%
YoY- 1046.81%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,483,116 1,483,428 1,172,575 1,073,382 1,132,214 1,298,604 989,583 31.06%
PBT 93,746 99,824 101,850 94,186 94,984 116,672 27,847 125.12%
Tax -23,848 -26,600 -23,594 -24,949 -26,712 -31,156 -11,941 58.79%
NP 69,898 73,224 78,256 69,237 68,272 85,516 15,906 169.01%
-
NP to SH 66,818 72,708 75,954 67,906 66,678 83,168 15,352 167.29%
-
Tax Rate 25.44% 26.65% 23.17% 26.49% 28.12% 26.70% 42.88% -
Total Cost 1,413,218 1,410,204 1,094,319 1,004,145 1,063,942 1,213,088 973,677 28.28%
-
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 4,358 - - - 3,274 -
Div Payout % - - 5.74% - - - 21.33% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.71% 4.94% 6.67% 6.45% 6.03% 6.59% 1.61% -
ROE 8.30% 9.13% 9.79% 9.05% 9.15% 11.55% 2.20% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 340.81 340.84 269.01 246.00 259.48 297.61 226.64 31.35%
EPS 15.36 16.72 17.41 15.56 15.28 19.08 3.51 168.26%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.85 1.83 1.78 1.72 1.67 1.65 1.60 10.19%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 186.72 186.76 147.62 135.14 142.54 163.49 124.59 31.05%
EPS 8.41 9.15 9.56 8.55 8.39 10.47 1.93 167.50%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.41 -
NAPS 1.0136 1.0027 0.9768 0.9449 0.9174 0.9064 0.8795 9.95%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.61 0.67 0.585 0.64 0.635 0.635 0.72 -
P/RPS 0.18 0.20 0.22 0.26 0.24 0.21 0.32 -31.92%
P/EPS 3.97 4.01 3.36 4.11 4.16 3.33 20.48 -66.60%
EY 25.17 24.93 29.79 24.32 24.06 30.02 4.88 199.41%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.04 -
P/NAPS 0.33 0.37 0.33 0.37 0.38 0.38 0.45 -18.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.58 0.67 0.66 0.61 0.675 0.71 0.74 -
P/RPS 0.17 0.20 0.25 0.25 0.26 0.24 0.33 -35.81%
P/EPS 3.78 4.01 3.79 3.92 4.42 3.73 21.05 -68.27%
EY 26.47 24.93 26.40 25.51 22.64 26.85 4.75 215.31%
DY 0.00 0.00 1.52 0.00 0.00 0.00 1.01 -
P/NAPS 0.31 0.37 0.37 0.35 0.40 0.43 0.46 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment