[PRTASCO] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 62.25%
YoY- 228.65%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 540,720 823,575 775,156 709,808 665,132 892,342 846,049 -25.78%
PBT 17,164 34,608 36,645 35,340 31,012 -23,834 21,393 -13.64%
Tax -12,304 -15,542 -19,122 -18,028 -14,748 -13,195 -15,396 -13.87%
NP 4,860 19,066 17,522 17,312 16,264 -37,029 5,997 -13.06%
-
NP to SH -9,976 5,990 6,596 7,976 4,916 -48,548 -5,201 54.31%
-
Tax Rate 71.68% 44.91% 52.18% 51.01% 47.56% - 71.97% -
Total Cost 535,860 804,509 757,633 692,496 648,868 929,371 840,052 -25.87%
-
Net Worth 328,285 332,676 334,016 333,799 334,791 333,286 357,819 -5.57%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 5,850 7,810 5,866 11,779 12,371 16,496 -
Div Payout % - 97.66% 118.42% 73.55% 239.62% 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 328,285 332,676 334,016 333,799 334,791 333,286 357,819 -5.57%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.90% 2.32% 2.26% 2.44% 2.45% -4.15% 0.71% -
ROE -3.04% 1.80% 1.97% 2.39% 1.47% -14.57% -1.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.66 168.94 158.78 145.19 135.51 180.32 170.95 -24.69%
EPS -2.08 1.23 1.33 1.62 1.00 -9.81 -1.05 57.66%
DPS 0.00 1.20 1.60 1.20 2.40 2.50 3.33 -
NAPS 0.6779 0.6824 0.6842 0.6828 0.6821 0.6735 0.723 -4.19%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 109.15 166.25 156.47 143.28 134.26 180.13 170.78 -25.78%
EPS -2.01 1.21 1.33 1.61 0.99 -9.80 -1.05 54.11%
DPS 0.00 1.18 1.58 1.18 2.38 2.50 3.33 -
NAPS 0.6627 0.6715 0.6742 0.6738 0.6758 0.6728 0.7223 -5.57%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.17 0.395 0.24 0.26 0.265 0.215 0.365 -
P/RPS 0.15 0.23 0.15 0.18 0.20 0.12 0.21 -20.07%
P/EPS -8.25 32.15 17.76 15.94 26.46 -2.19 -34.73 -61.61%
EY -12.12 3.11 5.63 6.28 3.78 -45.63 -2.88 160.43%
DY 0.00 3.04 6.67 4.62 9.06 11.63 9.13 -
P/NAPS 0.25 0.58 0.35 0.38 0.39 0.32 0.50 -36.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 27/02/20 27/11/19 28/08/19 28/05/19 27/02/19 27/11/18 -
Price 0.295 0.355 0.305 0.26 0.245 0.24 0.345 -
P/RPS 0.26 0.21 0.19 0.18 0.18 0.13 0.20 19.09%
P/EPS -14.32 28.89 22.57 15.94 24.46 -2.45 -32.83 -42.45%
EY -6.98 3.46 4.43 6.28 4.09 -40.88 -3.05 73.57%
DY 0.00 3.38 5.25 4.62 9.80 10.42 9.66 -
P/NAPS 0.44 0.52 0.45 0.38 0.36 0.36 0.48 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment