[COASTAL] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -8.13%
YoY- -68.2%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 265,733 269,118 304,640 1,490,929 1,724,765 1,756,186 3,684,892 -82.64%
PBT 65,596 35,490 34,412 71,430 73,804 150,127 96,252 -22.53%
Tax -19,114 -19,436 -21,980 -5,963 -2,542 216 -1,260 511.78%
NP 46,481 16,054 12,432 65,467 71,261 150,343 94,992 -37.87%
-
NP to SH 46,481 16,054 12,432 65,467 71,261 150,343 94,992 -37.87%
-
Tax Rate 29.14% 54.76% 63.87% 8.35% 3.44% -0.14% 1.31% -
Total Cost 219,252 253,064 292,208 1,425,462 1,653,504 1,605,843 3,589,900 -84.46%
-
Net Worth 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 2.77%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 14,077 10,603 21,071 21,232 28,316 33,589 42,486 -52.08%
Div Payout % 30.29% 66.05% 169.49% 32.43% 39.74% 22.34% 44.73% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 2.77%
NOSH 531,599 531,599 526,779 530,823 530,933 530,874 531,079 0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.49% 5.97% 4.08% 4.39% 4.13% 8.56% 2.58% -
ROE 2.51% 0.87% 0.73% 3.92% 4.41% 8.61% 5.36% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.34 50.76 57.83 280.87 324.86 330.81 693.85 -82.57%
EPS 8.77 3.02 2.36 12.34 13.43 28.32 17.88 -37.77%
DPS 2.67 2.00 4.00 4.00 5.33 6.33 8.00 -51.85%
NAPS 3.5009 3.4849 3.2204 3.1473 3.0438 3.288 3.3397 3.18%
Adjusted Per Share Value based on latest NOSH - 529,506
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 48.34 48.95 55.41 271.19 313.72 319.44 670.26 -82.64%
EPS 8.45 2.92 2.26 11.91 12.96 27.35 17.28 -37.90%
DPS 2.56 1.93 3.83 3.86 5.15 6.11 7.73 -52.10%
NAPS 3.3617 3.3608 3.0857 3.0388 2.9395 3.175 3.2261 2.78%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.32 1.39 1.51 1.55 1.64 1.84 1.87 -
P/RPS 2.62 2.74 2.61 0.55 0.50 0.56 0.27 354.31%
P/EPS 14.99 45.91 63.98 12.57 12.22 6.50 10.45 27.16%
EY 6.67 2.18 1.56 7.96 8.18 15.39 9.57 -21.37%
DY 2.02 1.44 2.65 2.58 3.25 3.44 4.28 -39.35%
P/NAPS 0.38 0.40 0.47 0.49 0.54 0.56 0.56 -22.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 25/11/15 -
Price 1.36 1.45 1.37 1.46 1.59 1.67 1.94 -
P/RPS 2.70 2.86 2.37 0.52 0.49 0.50 0.28 352.41%
P/EPS 15.45 47.89 58.05 11.84 11.85 5.90 10.85 26.54%
EY 6.47 2.09 1.72 8.45 8.44 16.96 9.22 -21.01%
DY 1.96 1.38 2.92 2.74 3.35 3.79 4.12 -39.03%
P/NAPS 0.39 0.42 0.43 0.46 0.52 0.51 0.58 -23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment