[COASTAL] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -21.39%
YoY- -63.05%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 64,741 58,399 76,160 200,839 198,702 173,649 921,223 -82.94%
PBT 31,452 9,142 8,603 16,819 18,569 12,721 24,063 19.52%
Tax -4,618 -4,223 -5,495 -3,952 -2,201 609 -315 498.02%
NP 26,834 4,919 3,108 12,867 16,368 13,330 23,748 8.47%
-
NP to SH 26,834 4,919 3,108 12,867 16,368 13,330 23,748 8.47%
-
Tax Rate 14.68% 46.19% 63.87% 23.50% 11.85% -4.79% 1.31% -
Total Cost 37,907 53,480 73,052 187,972 182,334 160,319 897,475 -87.84%
-
Net Worth 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 1,774,299 2.75%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 5,279 - 5,267 - 10,628 - 10,625 -37.24%
Div Payout % 19.67% - 169.49% - 64.94% - 44.74% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 1,774,299 2.75%
NOSH 531,599 531,599 526,779 529,506 531,428 531,075 531,275 0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 41.45% 8.42% 4.08% 6.41% 8.24% 7.68% 2.58% -
ROE 1.45% 0.27% 0.18% 0.77% 1.01% 0.76% 1.34% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.26 11.01 14.46 37.93 37.39 32.70 173.40 -82.87%
EPS 5.08 0.93 0.59 2.43 3.08 2.51 4.47 8.89%
DPS 1.00 0.00 1.00 0.00 2.00 0.00 2.00 -36.97%
NAPS 3.5009 3.4849 3.2204 3.1507 3.0438 3.288 3.3397 3.18%
Adjusted Per Share Value based on latest NOSH - 529,506
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.77 10.62 13.85 36.52 36.14 31.58 167.53 -82.94%
EPS 4.88 0.89 0.57 2.34 2.98 2.42 4.32 8.45%
DPS 0.96 0.00 0.96 0.00 1.93 0.00 1.93 -37.19%
NAPS 3.361 3.3601 3.0851 3.034 2.9417 3.1756 3.2267 2.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.32 1.39 1.51 1.55 1.64 1.84 1.87 -
P/RPS 10.76 12.62 10.44 4.09 4.39 5.63 1.08 362.36%
P/EPS 25.97 149.82 255.93 63.79 53.25 73.31 41.83 -27.20%
EY 3.85 0.67 0.39 1.57 1.88 1.36 2.39 37.37%
DY 0.76 0.00 0.66 0.00 1.22 0.00 1.07 -20.37%
P/NAPS 0.38 0.40 0.47 0.49 0.54 0.56 0.56 -22.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 25/11/15 -
Price 1.36 1.45 1.37 1.46 1.59 1.67 1.94 -
P/RPS 11.09 13.16 9.48 3.85 4.25 5.11 1.12 360.47%
P/EPS 26.76 156.29 232.20 60.08 51.62 66.53 43.40 -27.53%
EY 3.74 0.64 0.43 1.66 1.94 1.50 2.30 38.24%
DY 0.74 0.00 0.73 0.00 1.26 0.00 1.03 -19.76%
P/NAPS 0.39 0.42 0.43 0.46 0.52 0.51 0.58 -23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment