[COASTAL] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 445.52%
YoY- 63.94%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 51,773 36,902 33,094 64,741 198,702 194,651 177,135 -15.11%
PBT 48,359 3,680 -6,393 31,452 18,569 39,554 29,096 7.00%
Tax -4,520 -3,622 -3,357 -4,618 -2,201 -47 1,434 -
NP 43,839 58 -9,750 26,834 16,368 39,507 30,530 4.93%
-
NP to SH 43,839 58 -9,757 26,834 16,368 39,507 30,530 4.93%
-
Tax Rate 9.35% 98.42% - 14.68% 11.85% 0.12% -4.93% -
Total Cost 7,934 36,844 42,844 37,907 182,334 155,144 146,605 -32.20%
-
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 954,253 807,740 6.21%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - - 5,279 10,628 14,489 13,525 -
Div Payout % - - - 19.67% 64.94% 36.67% 44.30% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 954,253 807,740 6.21%
NOSH 535,350 531,811 531,599 531,599 531,428 482,970 483,069 1.37%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin 84.68% 0.16% -29.46% 41.45% 8.24% 20.30% 17.24% -
ROE 3.45% 0.00% -0.58% 1.45% 1.01% 4.14% 3.78% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 9.76 7.00 6.27 12.26 37.39 40.30 36.67 -16.17%
EPS 8.27 0.01 -1.85 5.08 3.08 8.18 6.32 3.64%
DPS 0.00 0.00 0.00 1.00 2.00 3.00 2.80 -
NAPS 2.3955 2.2588 3.196 3.5009 3.0438 1.9758 1.6721 4.90%
Adjusted Per Share Value based on latest NOSH - 531,599
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 9.42 6.71 6.02 11.78 36.14 35.41 32.22 -15.11%
EPS 7.97 0.01 -1.77 4.88 2.98 7.19 5.55 4.94%
DPS 0.00 0.00 0.00 0.96 1.93 2.64 2.46 -
NAPS 2.3107 2.167 3.066 3.3617 2.9422 1.7357 1.4692 6.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.68 1.06 1.15 1.32 1.64 2.93 1.75 -
P/RPS 6.97 15.15 18.33 10.76 4.39 7.27 4.77 5.18%
P/EPS 8.23 9,639.29 -62.16 25.97 53.25 35.82 27.69 -14.92%
EY 12.16 0.01 -1.61 3.85 1.88 2.79 3.61 17.56%
DY 0.00 0.00 0.00 0.76 1.22 1.02 1.60 -
P/NAPS 0.28 0.47 0.36 0.38 0.54 1.48 1.05 -16.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 -
Price 0.59 0.99 1.20 1.36 1.59 3.25 2.00 -
P/RPS 6.04 14.15 19.12 11.09 4.25 8.06 5.45 1.37%
P/EPS 7.14 9,002.74 -64.86 26.76 51.62 39.73 31.65 -17.99%
EY 14.01 0.01 -1.54 3.74 1.94 2.52 3.16 21.95%
DY 0.00 0.00 0.00 0.74 1.26 0.92 1.40 -
P/NAPS 0.25 0.44 0.38 0.39 0.52 1.64 1.20 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment