[COASTAL] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -59.57%
YoY- 102.54%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 219,242 225,318 244,908 156,328 149,005 149,704 148,504 29.62%
PBT 105,218 61,110 109,380 29,860 51,478 69,858 84,504 15.72%
Tax -17,385 -17,038 -14,784 -15,315 -15,498 -16,004 -16,120 5.16%
NP 87,833 44,072 94,596 14,545 35,980 53,854 68,384 18.14%
-
NP to SH 87,833 44,072 94,596 14,550 35,986 53,864 68,404 18.11%
-
Tax Rate 16.52% 27.88% 13.52% 51.29% 30.11% 22.91% 19.08% -
Total Cost 131,409 181,246 150,312 141,783 113,025 95,850 80,120 39.03%
-
Net Worth 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 4.42%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 4.42%
NOSH 535,350 535,141 531,888 531,888 531,811 531,599 531,599 0.46%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 40.06% 19.56% 38.63% 9.30% 24.15% 35.97% 46.05% -
ROE 6.91% 3.71% 7.84% 1.24% 3.02% 4.49% 5.75% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.34 42.63 46.41 29.63 28.25 28.39 28.16 29.13%
EPS 16.61 8.34 17.92 2.76 6.83 10.22 12.96 17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3955 2.2505 2.2874 2.2304 2.2588 2.2721 2.257 4.04%
Adjusted Per Share Value based on latest NOSH - 531,888
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 39.88 40.98 44.55 28.44 27.10 27.23 27.01 29.63%
EPS 15.98 8.02 17.21 2.65 6.55 9.80 12.44 18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3107 2.1636 2.1955 2.1408 2.167 2.1797 2.1652 4.42%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.68 1.28 0.935 0.925 1.06 0.79 0.94 -
P/RPS 1.64 3.00 2.01 3.12 3.75 2.78 3.34 -37.73%
P/EPS 4.11 15.35 5.22 33.55 15.54 7.74 7.25 -31.47%
EY 24.36 6.51 19.17 2.98 6.44 12.93 13.80 46.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.57 0.41 0.41 0.47 0.35 0.42 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 -
Price 0.59 1.25 1.26 0.915 0.99 1.02 0.895 -
P/RPS 1.43 2.93 2.71 3.09 3.50 3.59 3.18 -41.27%
P/EPS 3.56 14.99 7.03 33.18 14.51 9.99 6.90 -35.64%
EY 28.07 6.67 14.23 3.01 6.89 10.01 14.49 55.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.56 0.55 0.41 0.44 0.45 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment