[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 12.71%
YoY- -45.37%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 198,656 188,776 220,154 229,117 210,828 177,508 263,655 -17.12%
PBT 53,670 47,480 69,797 67,714 60,214 49,196 199,880 -58.21%
Tax -17,320 -14,924 -19,362 -22,145 -19,780 -16,764 -30,740 -31.66%
NP 36,350 32,556 50,435 45,569 40,434 32,432 169,140 -63.95%
-
NP to SH 36,350 32,556 50,438 45,573 40,434 32,444 169,219 -63.96%
-
Tax Rate 32.27% 31.43% 27.74% 32.70% 32.85% 34.08% 15.38% -
Total Cost 162,306 156,220 169,719 183,548 170,394 145,076 94,515 43.16%
-
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 25.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 25.42%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 277,643 23.48%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.30% 17.25% 22.91% 19.89% 19.18% 18.27% 64.15% -
ROE 2.46% 2.19% 3.42% 3.12% 2.80% 2.25% 16.08% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 52.07 49.48 57.79 60.18 55.43 46.82 94.96 -32.88%
EPS 9.60 8.40 13.20 12.00 10.60 8.40 60.90 -70.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.87 3.84 3.80 3.81 3.79 1.56%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 52.07 49.48 57.70 60.05 55.26 46.52 69.10 -17.12%
EPS 9.60 8.40 13.22 11.94 10.60 8.50 44.35 -63.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.8639 3.8319 3.7885 3.7861 2.758 25.42%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.58 1.73 1.64 1.78 1.94 2.04 2.04 -
P/RPS 3.03 3.50 2.84 2.96 3.50 4.36 2.15 25.56%
P/EPS 16.58 20.27 12.39 14.87 18.25 23.84 3.35 189.01%
EY 6.03 4.93 8.07 6.72 5.48 4.19 29.88 -65.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.46 0.51 0.54 0.54 -16.70%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 -
Price 1.63 1.62 1.71 1.72 1.80 2.00 1.99 -
P/RPS 3.13 3.27 2.96 2.86 3.25 4.27 2.10 30.32%
P/EPS 17.11 18.99 12.91 14.37 16.93 23.37 3.27 199.88%
EY 5.84 5.27 7.74 6.96 5.91 4.28 30.63 -66.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.45 0.47 0.52 0.53 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment