[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -0.79%
YoY- -16.76%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 263,655 255,994 259,062 249,348 309,887 298,966 303,044 -8.88%
PBT 199,880 113,934 114,718 120,360 116,917 131,073 136,996 28.72%
Tax -30,740 -30,509 -29,766 -33,408 -29,271 -30,152 -31,902 -2.44%
NP 169,140 83,425 84,952 86,952 87,646 100,921 105,094 37.45%
-
NP to SH 169,219 83,425 84,952 86,952 87,646 100,921 105,094 37.49%
-
Tax Rate 15.38% 26.78% 25.95% 27.76% 25.04% 23.00% 23.29% -
Total Cost 94,515 172,569 174,110 162,396 222,241 198,045 197,950 -38.99%
-
Net Worth 1,052,268 1,024,837 1,009,143 995,654 978,938 970,466 943,151 7.59%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,052,268 1,024,837 1,009,143 995,654 978,938 970,466 943,151 7.59%
NOSH 277,643 269,693 270,547 268,370 269,680 270,325 269,471 2.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 64.15% 32.59% 32.79% 34.87% 28.28% 33.76% 34.68% -
ROE 16.08% 8.14% 8.42% 8.73% 8.95% 10.40% 11.14% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 94.96 94.92 95.75 92.91 114.91 110.60 112.46 -10.69%
EPS 60.90 30.93 31.40 32.40 32.50 37.33 39.00 34.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.80 3.73 3.71 3.63 3.59 3.50 5.46%
Adjusted Per Share Value based on latest NOSH - 268,370
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 69.10 67.10 67.90 65.35 81.22 78.36 79.43 -8.89%
EPS 44.35 21.87 22.27 22.79 22.97 26.45 27.55 37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.758 2.6861 2.645 2.6096 2.5658 2.5436 2.472 7.59%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.04 2.31 2.29 3.04 2.79 2.60 2.59 -
P/RPS 2.15 2.43 2.39 3.27 2.43 2.35 2.30 -4.40%
P/EPS 3.35 7.47 7.29 9.38 8.58 6.96 6.64 -36.70%
EY 29.88 13.39 13.71 10.66 11.65 14.36 15.06 58.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.61 0.82 0.77 0.72 0.74 -18.99%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 22/05/14 27/02/14 -
Price 1.99 2.29 2.30 2.64 3.40 2.88 2.59 -
P/RPS 2.10 2.41 2.40 2.84 2.96 2.60 2.30 -5.90%
P/EPS 3.27 7.40 7.32 8.15 10.46 7.71 6.64 -37.71%
EY 30.63 13.51 13.65 12.27 9.56 12.96 15.06 60.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.62 0.71 0.94 0.80 0.74 -19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment