[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 7.31%
YoY- 24.51%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 80,524 72,982 71,444 68,858 68,856 60,580 57,088 25.79%
PBT 44,968 45,266 40,804 41,038 38,260 54,248 35,316 17.49%
Tax -384 -446 -232 -58 -72 -551 0 -
NP 44,584 44,820 40,572 40,980 38,188 53,697 35,316 16.82%
-
NP to SH 44,584 44,820 40,572 40,980 38,188 53,697 35,316 16.82%
-
Tax Rate 0.85% 0.99% 0.57% 0.14% 0.19% 1.02% 0.00% -
Total Cost 35,940 28,162 30,872 27,878 30,668 6,883 21,772 39.71%
-
Net Worth 615,352 584,212 609,741 597,866 551,027 544,574 533,886 9.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 76,628 21,621 34,300 51,428 - 40,057 29,717 88.15%
Div Payout % 171.88% 48.24% 84.54% 125.50% - 74.60% 84.15% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 615,352 584,212 609,741 597,866 551,027 544,574 533,886 9.93%
NOSH 580,520 545,992 580,706 580,453 519,836 523,629 518,336 7.85%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 55.37% 61.41% 56.79% 59.51% 55.46% 88.64% 61.86% -
ROE 7.25% 7.67% 6.65% 6.85% 6.93% 9.86% 6.61% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.87 13.37 12.30 11.86 13.25 11.57 11.01 16.65%
EPS 7.68 8.11 6.99 7.06 7.36 11.10 6.81 8.35%
DPS 13.20 3.96 5.91 8.86 0.00 7.65 5.73 74.51%
NAPS 1.06 1.07 1.05 1.03 1.06 1.04 1.03 1.93%
Adjusted Per Share Value based on latest NOSH - 578,941
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.59 8.69 8.51 8.20 8.20 7.22 6.80 25.78%
EPS 5.31 5.34 4.83 4.88 4.55 6.40 4.21 16.75%
DPS 9.13 2.58 4.09 6.13 0.00 4.77 3.54 88.17%
NAPS 0.7329 0.6958 0.7262 0.7121 0.6563 0.6486 0.6359 9.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.17 1.12 1.15 1.03 1.04 0.99 0.96 -
P/RPS 8.43 8.38 9.35 8.68 7.85 8.56 8.72 -2.23%
P/EPS 15.23 13.64 16.46 14.59 14.16 9.65 14.09 5.32%
EY 6.56 7.33 6.08 6.85 7.06 10.36 7.10 -5.14%
DY 11.28 3.54 5.14 8.60 0.00 7.73 5.97 52.89%
P/NAPS 1.10 1.05 1.10 1.00 0.98 0.95 0.93 11.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 -
Price 1.16 1.19 1.20 1.12 1.03 0.98 0.98 -
P/RPS 8.36 8.90 9.75 9.44 7.78 8.47 8.90 -4.09%
P/EPS 15.10 14.50 17.18 15.86 14.02 9.56 14.38 3.31%
EY 6.62 6.90 5.82 6.30 7.13 10.46 6.95 -3.19%
DY 11.38 3.33 4.92 7.91 0.00 7.81 5.85 55.89%
P/NAPS 1.09 1.11 1.14 1.09 0.97 0.94 0.95 9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment