[ALAQAR] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 3.46%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 107,167 94,545 78,503 68,010 52,023 40,604 31,921 22.34%
PBT 65,803 90,172 47,113 58,310 47,642 27,371 36,367 10.37%
Tax -1,114 -1,293 -609 -581 0 0 0 -
NP 64,689 88,879 46,504 57,729 47,642 27,371 36,367 10.06%
-
NP to SH 64,689 88,879 46,504 57,729 47,642 27,371 36,367 10.06%
-
Tax Rate 1.69% 1.43% 1.29% 1.00% 0.00% 0.00% 0.00% -
Total Cost 42,478 5,666 31,999 10,281 4,381 13,233 -4,446 -
-
Net Worth 798,070 766,979 626,854 596,310 512,157 429,121 348,492 14.79%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 31,592 71,927 19,157 60,275 24,027 28,150 14,230 14.20%
Div Payout % 48.84% 80.93% 41.19% 104.41% 50.43% 102.85% 39.13% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 798,070 766,979 626,854 596,310 512,157 429,121 348,492 14.79%
NOSH 697,309 697,253 580,421 578,941 492,459 429,121 338,342 12.79%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 60.36% 94.01% 59.24% 84.88% 91.58% 67.41% 113.93% -
ROE 8.11% 11.59% 7.42% 9.68% 9.30% 6.38% 10.44% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.37 13.56 13.53 11.75 10.56 9.46 9.43 8.47%
EPS 9.28 12.75 8.01 9.97 9.67 6.38 10.75 -2.41%
DPS 4.54 10.32 3.30 10.41 4.88 6.56 4.21 1.26%
NAPS 1.1445 1.10 1.08 1.03 1.04 1.00 1.03 1.77%
Adjusted Per Share Value based on latest NOSH - 578,941
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.75 11.25 9.34 8.09 6.19 4.83 3.80 22.33%
EPS 7.70 10.57 5.53 6.87 5.67 3.26 4.33 10.05%
DPS 3.76 8.56 2.28 7.17 2.86 3.35 1.69 14.24%
NAPS 0.9495 0.9125 0.7458 0.7095 0.6094 0.5106 0.4146 14.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.33 1.37 1.18 1.03 0.92 0.94 3.50 -
P/RPS 8.65 10.10 8.72 8.77 8.71 9.93 37.10 -21.53%
P/EPS 14.34 10.75 14.73 10.33 9.51 14.74 32.56 -12.76%
EY 6.98 9.30 6.79 9.68 10.52 6.79 3.07 14.65%
DY 3.41 7.53 2.80 10.11 5.30 6.98 1.20 18.99%
P/NAPS 1.16 1.25 1.09 1.00 0.88 0.94 3.40 -16.39%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 19/08/08 28/08/07 -
Price 1.31 1.43 1.12 1.12 0.94 0.87 3.30 -
P/RPS 8.52 10.55 8.28 9.53 8.90 9.19 34.98 -20.95%
P/EPS 14.12 11.22 13.98 11.23 9.72 13.64 30.70 -12.13%
EY 7.08 8.91 7.15 8.90 10.29 7.33 3.26 13.78%
DY 3.47 7.21 2.95 9.30 5.19 7.54 1.27 18.21%
P/NAPS 1.14 1.30 1.04 1.09 0.90 0.87 3.20 -15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment