[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 114.62%
YoY- 24.51%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 53,800 50,029 39,951 34,429 26,999 22,754 17,851 20.16%
PBT 28,156 26,643 22,365 20,519 16,457 14,570 12,742 14.11%
Tax -432 -706 -191 -29 0 0 0 -
NP 27,724 25,937 22,174 20,490 16,457 14,570 12,742 13.81%
-
NP to SH 27,724 25,937 22,174 20,490 16,457 14,570 12,742 13.81%
-
Tax Rate 1.53% 2.65% 0.85% 0.14% 0.00% 0.00% 0.00% -
Total Cost 26,076 24,092 17,777 13,939 10,542 8,184 5,109 31.18%
-
Net Worth 797,239 704,461 626,908 597,866 510,903 428,558 349,980 14.69%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 31,624 20,877 19,155 25,714 - 17,142 12,368 16.92%
Div Payout % 114.07% 80.49% 86.39% 125.50% - 117.66% 97.07% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 797,239 704,461 626,908 597,866 510,903 428,558 349,980 14.69%
NOSH 696,582 640,419 580,471 580,453 491,253 428,558 339,786 12.69%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 51.53% 51.84% 55.50% 59.51% 60.95% 64.03% 71.38% -
ROE 3.48% 3.68% 3.54% 3.43% 3.22% 3.40% 3.64% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.72 7.81 6.88 5.93 5.50 5.31 5.25 6.63%
EPS 3.98 4.05 3.82 3.53 3.35 3.40 3.75 0.99%
DPS 4.54 3.26 3.30 4.43 0.00 4.00 3.64 3.74%
NAPS 1.1445 1.10 1.08 1.03 1.04 1.00 1.03 1.77%
Adjusted Per Share Value based on latest NOSH - 578,941
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.40 5.95 4.75 4.10 3.21 2.71 2.12 20.19%
EPS 3.30 3.09 2.64 2.44 1.96 1.73 1.52 13.77%
DPS 3.76 2.48 2.28 3.06 0.00 2.04 1.47 16.92%
NAPS 0.9485 0.8382 0.7459 0.7113 0.6079 0.5099 0.4164 14.69%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.33 1.37 1.18 1.03 0.92 0.94 3.50 -
P/RPS 17.22 17.54 17.14 17.37 16.74 17.70 66.62 -20.17%
P/EPS 33.42 33.83 30.89 29.18 27.46 27.65 93.33 -15.71%
EY 2.99 2.96 3.24 3.43 3.64 3.62 1.07 18.66%
DY 3.41 2.38 2.80 4.30 0.00 4.26 1.04 21.86%
P/NAPS 1.16 1.25 1.09 1.00 0.88 0.94 3.40 -16.39%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 19/08/08 28/08/07 -
Price 1.31 1.43 1.12 1.12 0.94 0.87 3.30 -
P/RPS 16.96 18.31 16.27 18.88 17.10 16.39 62.81 -19.58%
P/EPS 32.91 35.31 29.32 31.73 28.06 25.59 88.00 -15.10%
EY 3.04 2.83 3.41 3.15 3.56 3.91 1.14 17.74%
DY 3.47 2.28 2.95 3.96 0.00 4.60 1.10 21.08%
P/NAPS 1.14 1.30 1.04 1.09 0.90 0.87 3.20 -15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment