[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 173.03%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 35,702 35,701 35,702 35,700 27,535 5,850 0 -
PBT 25,338 25,592 25,484 25,660 23,580 3,925 0 -
Tax 0 0 0 0 0 0 0 -
NP 25,338 25,592 25,484 25,660 23,580 3,925 0 -
-
NP to SH 25,338 25,592 25,484 25,400 9,303 3,925 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 10,364 10,109 10,218 10,040 3,955 1,925 0 -
-
Net Worth 350,310 349,908 349,980 342,698 136,729 335,006 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 24,895 24,912 24,736 25,131 3,646 - - -
Div Payout % 98.26% 97.35% 97.07% 98.94% 39.19% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 350,310 349,908 349,980 342,698 136,729 335,006 0 -
NOSH 340,107 339,716 339,786 335,978 134,048 338,390 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 70.97% 71.68% 71.38% 71.88% 85.64% 67.09% 0.00% -
ROE 7.23% 7.31% 7.28% 7.41% 6.80% 1.17% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.50 10.51 10.51 10.63 20.54 1.73 0.00 -
EPS 7.45 7.53 7.50 7.56 6.94 1.16 0.00 -
DPS 7.32 7.33 7.28 7.48 2.72 0.00 0.00 -
NAPS 1.03 1.03 1.03 1.02 1.02 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 335,978
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.25 4.25 4.25 4.25 3.28 0.70 0.00 -
EPS 3.01 3.04 3.03 3.02 1.11 0.47 0.00 -
DPS 2.96 2.96 2.94 2.99 0.43 0.00 0.00 -
NAPS 0.4168 0.4163 0.4164 0.4077 0.1627 0.3986 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.97 3.18 3.50 2.64 2.00 1.91 1.61 -
P/RPS 9.24 30.26 33.31 24.85 9.74 110.47 0.00 -
P/EPS 13.02 42.21 46.67 34.92 28.82 164.66 0.00 -
EY 7.68 2.37 2.14 2.86 3.47 0.61 0.00 -
DY 7.55 2.31 2.08 2.83 1.36 0.00 0.00 -
P/NAPS 0.94 3.09 3.40 2.59 1.96 1.93 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 28/08/07 28/05/07 06/07/07 28/11/06 - -
Price 0.98 1.00 3.30 3.28 3.40 2.00 0.00 -
P/RPS 9.34 9.52 31.41 30.87 16.55 115.68 0.00 -
P/EPS 13.15 13.27 44.00 43.39 48.99 172.41 0.00 -
EY 7.60 7.53 2.27 2.30 2.04 0.58 0.00 -
DY 7.47 7.33 2.21 2.28 0.80 0.00 0.00 -
P/NAPS 0.95 0.97 3.20 3.22 3.33 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment