[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 40,968 35,702 35,701 35,702 35,700 27,535 5,850 265.60%
PBT 23,764 25,338 25,592 25,484 25,660 23,580 3,925 231.82%
Tax 0 0 0 0 0 0 0 -
NP 23,764 25,338 25,592 25,484 25,660 23,580 3,925 231.82%
-
NP to SH 23,764 25,338 25,592 25,484 25,400 9,303 3,925 231.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,204 10,364 10,109 10,218 10,040 3,955 1,925 330.08%
-
Net Worth 390,956 350,310 349,908 349,980 342,698 136,729 335,006 10.83%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 24,895 24,912 24,736 25,131 3,646 - -
Div Payout % - 98.26% 97.35% 97.07% 98.94% 39.19% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 390,956 350,310 349,908 349,980 342,698 136,729 335,006 10.83%
NOSH 383,290 340,107 339,716 339,786 335,978 134,048 338,390 8.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 58.01% 70.97% 71.68% 71.38% 71.88% 85.64% 67.09% -
ROE 6.08% 7.23% 7.31% 7.28% 7.41% 6.80% 1.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.69 10.50 10.51 10.51 10.63 20.54 1.73 236.36%
EPS 6.20 7.45 7.53 7.50 7.56 6.94 1.16 205.38%
DPS 0.00 7.32 7.33 7.28 7.48 2.72 0.00 -
NAPS 1.02 1.03 1.03 1.03 1.02 1.02 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 338,342
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.88 4.25 4.25 4.25 4.25 3.28 0.70 264.50%
EPS 2.83 3.02 3.05 3.04 3.03 1.11 0.47 230.61%
DPS 0.00 2.97 2.97 2.95 2.99 0.43 0.00 -
NAPS 0.4656 0.4172 0.4168 0.4168 0.4082 0.1629 0.399 10.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.98 0.97 3.18 3.50 2.64 2.00 1.91 -
P/RPS 9.17 9.24 30.26 33.31 24.85 9.74 110.47 -80.94%
P/EPS 15.81 13.02 42.21 46.67 34.92 28.82 164.66 -79.00%
EY 6.33 7.68 2.37 2.14 2.86 3.47 0.61 375.07%
DY 0.00 7.55 2.31 2.08 2.83 1.36 0.00 -
P/NAPS 0.96 0.94 3.09 3.40 2.59 1.96 1.93 -37.19%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 06/07/07 28/11/06 -
Price 0.95 0.98 1.00 3.30 3.28 3.40 2.00 -
P/RPS 8.89 9.34 9.52 31.41 30.87 16.55 115.68 -81.89%
P/EPS 15.32 13.15 13.27 44.00 43.39 48.99 172.41 -80.05%
EY 6.53 7.60 7.53 2.27 2.30 2.04 0.58 401.59%
DY 0.00 7.47 7.33 2.21 2.28 0.80 0.00 -
P/NAPS 0.93 0.95 0.97 3.20 3.22 3.33 2.02 -40.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment