[SAB] QoQ Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ--%
YoY- 393.85%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
Revenue 531,656 515,660 516,924 453,135 0 337,686 439,278 16.46%
PBT 64,809 53,276 46,792 30,635 0 25,056 23,742 123.00%
Tax -20,470 -14,230 -14,736 -10,711 0 -9,131 -6,754 142.44%
NP 44,338 39,046 32,056 19,924 0 15,925 16,988 115.15%
-
NP to SH 28,192 27,172 22,680 11,516 0 10,299 11,926 98.79%
-
Tax Rate 31.59% 26.71% 31.49% 34.96% - 36.44% 28.45% -
Total Cost 487,317 476,614 484,868 433,211 0 321,761 422,290 12.11%
-
Net Worth 406,720 406,758 394,434 375,194 398,538 373,886 382,454 5.03%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
Div - - - 8,215 - - - -
Div Payout % - - - 71.34% - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
Net Worth 406,720 406,758 394,434 375,194 398,538 373,886 382,454 5.03%
NOSH 136,943 136,955 136,956 136,932 136,954 136,954 137,080 -0.07%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
NP Margin 8.34% 7.57% 6.20% 4.40% 0.00% 4.72% 3.87% -
ROE 6.93% 6.68% 5.75% 3.07% 0.00% 2.75% 3.12% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
RPS 388.23 376.52 377.44 330.92 0.00 246.57 320.45 16.56%
EPS 20.59 19.84 16.56 8.41 0.00 7.52 8.70 98.98%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.97 2.97 2.88 2.74 2.91 2.73 2.79 5.12%
Adjusted Per Share Value based on latest NOSH - 136,741
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
RPS 388.44 376.75 377.68 331.07 0.00 246.72 320.95 16.46%
EPS 20.60 19.85 16.57 8.41 0.00 7.52 8.71 98.87%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.9716 2.9719 2.8818 2.7412 2.9118 2.7317 2.7943 5.03%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 31/03/10 29/01/10 30/10/09 -
Price 2.62 2.83 1.68 1.26 1.26 1.26 1.31 -
P/RPS 0.67 0.75 0.45 0.38 0.00 0.51 0.41 48.03%
P/EPS 12.73 14.26 10.14 14.98 0.00 16.76 15.06 -12.56%
EY 7.86 7.01 9.86 6.67 0.00 5.97 6.64 14.42%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.58 0.46 0.43 0.46 0.47 65.02%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/03/10 31/01/10 31/10/09 CAGR
Date 25/03/11 10/12/10 30/09/10 29/06/10 - 23/03/10 20/11/09 -
Price 2.47 2.75 1.82 1.26 0.00 1.26 1.26 -
P/RPS 0.64 0.73 0.48 0.38 0.00 0.51 0.39 48.52%
P/EPS 12.00 13.86 10.99 14.98 0.00 16.76 14.48 -13.93%
EY 8.33 7.21 9.10 6.67 0.00 5.97 6.90 16.23%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.63 0.46 0.00 0.46 0.45 63.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment