[SAB] YoY Cumulative Quarter Result on 30-Apr-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ--%
YoY- 393.85%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Revenue 581,425 560,704 501,373 453,135 0 441,955 465,501 4.62%
PBT 56,881 40,899 55,460 30,635 0 4,321 43,856 5.42%
Tax -11,246 -13,310 -14,510 -10,711 0 -3,397 -14,867 -5.51%
NP 45,635 27,589 40,950 19,924 0 924 28,989 9.66%
-
NP to SH 36,616 19,564 29,361 11,516 0 -3,919 23,187 9.73%
-
Tax Rate 19.77% 32.54% 26.16% 34.96% - 78.62% 33.90% -
Total Cost 535,790 533,115 460,423 433,211 0 441,031 436,512 4.25%
-
Net Worth 446,375 420,304 419,120 375,194 398,538 368,225 383,321 3.14%
Dividend
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Div - - - 8,215 - 6,844 10,952 -
Div Payout % - - - 71.34% - 0.00% 47.23% -
Equity
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Net Worth 446,375 420,304 419,120 375,194 398,538 368,225 383,321 3.14%
NOSH 136,924 136,906 136,967 136,932 136,954 136,886 136,900 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
NP Margin 7.85% 4.92% 8.17% 4.40% 0.00% 0.21% 6.23% -
ROE 8.20% 4.65% 7.01% 3.07% 0.00% -1.06% 6.05% -
Per Share
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
RPS 424.63 409.55 366.05 330.92 0.00 322.86 340.03 4.61%
EPS 26.74 14.29 21.44 8.41 0.00 -2.86 16.93 9.73%
DPS 0.00 0.00 0.00 6.00 0.00 5.00 8.00 -
NAPS 3.26 3.07 3.06 2.74 2.91 2.69 2.80 3.13%
Adjusted Per Share Value based on latest NOSH - 136,741
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
RPS 424.60 409.47 366.14 330.91 0.00 322.75 339.95 4.62%
EPS 26.74 14.29 21.44 8.41 0.00 -2.86 16.93 9.73%
DPS 0.00 0.00 0.00 6.00 0.00 5.00 8.00 -
NAPS 3.2598 3.0694 3.0607 2.74 2.9104 2.6891 2.7993 3.14%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Date 29/03/13 30/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 -
Price 2.62 2.39 2.47 1.26 1.26 1.45 1.83 -
P/RPS 0.62 0.58 0.67 0.38 0.00 0.45 0.54 2.84%
P/EPS 9.80 16.72 11.52 14.98 0.00 -50.65 10.80 -1.95%
EY 10.21 5.98 8.68 6.67 0.00 -1.97 9.26 2.00%
DY 0.00 0.00 0.00 4.76 0.00 3.45 4.37 -
P/NAPS 0.80 0.78 0.81 0.46 0.43 0.54 0.65 4.31%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Date 28/05/13 30/05/12 30/05/11 29/06/10 - 30/06/09 30/06/08 -
Price 2.77 2.18 2.55 1.26 0.00 1.45 1.67 -
P/RPS 0.65 0.53 0.70 0.38 0.00 0.45 0.49 5.91%
P/EPS 10.36 15.26 11.90 14.98 0.00 -50.65 9.86 1.01%
EY 9.65 6.56 8.41 6.67 0.00 -1.97 10.14 -1.00%
DY 0.00 0.00 0.00 4.76 0.00 3.45 4.79 -
P/NAPS 0.85 0.71 0.83 0.46 0.00 0.54 0.60 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment