[SAB] YoY TTM Result on 30-Apr-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -42.12%
YoY- 252.11%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Revenue 581,425 560,704 501,373 344,630 337,686 441,956 465,521 4.62%
PBT 56,881 40,900 53,778 20,746 25,056 4,320 43,857 5.42%
Tax -11,246 -13,310 -12,827 -7,982 -9,131 -3,397 -14,868 -5.51%
NP 45,635 27,590 40,951 12,764 15,925 923 28,989 9.66%
-
NP to SH 36,616 16,818 29,362 5,961 10,299 -3,919 23,187 9.73%
-
Tax Rate 19.77% 32.54% 23.85% 38.47% 36.44% 78.63% 33.90% -
Total Cost 535,790 533,114 460,422 331,866 321,761 441,033 436,532 4.25%
-
Net Worth 446,523 420,387 419,062 374,671 398,036 271,111 272,340 10.57%
Dividend
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Div - - - 8,204 - 6,777 10,893 -
Div Payout % - - - 137.64% - 0.00% 46.98% -
Equity
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Net Worth 446,523 420,387 419,062 374,671 398,036 271,111 272,340 10.57%
NOSH 136,934 136,934 136,948 136,741 136,782 135,555 136,170 0.11%
Ratio Analysis
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
NP Margin 7.85% 4.92% 8.17% 3.70% 4.72% 0.21% 6.23% -
ROE 8.20% 4.00% 7.01% 1.59% 2.59% -1.45% 8.51% -
Per Share
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
RPS 424.49 409.47 366.10 252.03 246.88 326.03 341.87 4.49%
EPS 26.73 12.28 21.44 4.36 7.53 -2.89 17.03 9.59%
DPS 0.00 0.00 0.00 6.00 0.00 5.00 8.00 -
NAPS 3.26 3.07 3.06 2.74 2.91 2.00 2.00 10.43%
Adjusted Per Share Value based on latest NOSH - 136,741
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
RPS 424.60 409.47 366.14 251.68 246.60 322.75 339.96 4.62%
EPS 26.74 12.28 21.44 4.35 7.52 -2.86 16.93 9.73%
DPS 0.00 0.00 0.00 5.99 0.00 4.95 7.96 -
NAPS 3.2609 3.07 3.0603 2.7361 2.9068 1.9799 1.9888 10.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Date 29/03/13 30/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 -
Price 2.62 2.39 2.47 1.26 1.26 1.45 1.83 -
P/RPS 0.62 0.58 0.67 0.50 0.51 0.44 0.54 2.84%
P/EPS 9.80 19.46 11.52 28.90 16.73 -50.15 10.75 -1.86%
EY 10.20 5.14 8.68 3.46 5.98 -1.99 9.30 1.89%
DY 0.00 0.00 0.00 4.76 0.00 3.45 4.37 -
P/NAPS 0.80 0.78 0.81 0.46 0.43 0.73 0.92 -2.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 CAGR
Date 28/05/13 30/05/12 30/05/11 - - 30/06/09 30/06/08 -
Price 2.77 2.18 2.55 0.00 0.00 1.45 1.67 -
P/RPS 0.65 0.53 0.70 0.00 0.00 0.44 0.49 5.91%
P/EPS 10.36 17.75 11.89 0.00 0.00 -50.15 9.81 1.11%
EY 9.65 5.63 8.41 0.00 0.00 -1.99 10.20 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 3.45 4.79 -
P/NAPS 0.85 0.71 0.83 0.00 0.00 0.73 0.84 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment